Systems Design Co., Ltd.

Systems Design Co., Ltd.

TTSE:3766
1,569.00
JPY
+4.00
(+0.26%)
4.09BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,800.97
1,831.06
1,985.43
2,218.19
2,372.76
2,598.46
2,407.9
2,340.73
2,448.33
2,762.13
2,773.74
2,810.92
2,923.46
- -
Basic EPS, GAAP
70.59
32.03
28.63
12.53
38.6
30.15
-78.98
49.25
70.34
111.83
100.27
87.07
115
- -
Free Cash Flow per Basic Share
102.19
-3.25
77.2
48.67
51.07
28.62
-148.65
132.03
55.96
157.48
249.09
-1.86
210.17
- -
Dividend per Share
10.08
15
13
13.27
18
13
13.11
13
13
15
23.98
39.93
45
- -
Book Value per Share
1,023.55
1,057.39
1,060.61
1,080.04
1,107.4
1,119.39
1,036.29
1,076.31
1,138.35
1,231.4
1,306.86
1,350.54
1,408.77
- -
Tangible Book Value per Share
996.09
1,040.73
988.28
913.92
956.91
956.89
894.69
960.29
1,047.44
1,162.88
1,263.02
1,329.74
1,399.21
- -
Basic Weighted Avg Shares
4
4
4
4
3
3
3
3
3
3
3
3
3
3
Sales/Revenue/Turnover
6,539
6,557
7,110
7,784
8,295
9,084
8,351
7,968
8,339
9,411
9,458
9,609
9,994
- -
Operating Margin (%)
5.64
3.24
2.88
1.8
2.61
0.44
-3.31
2.67
4.01
6.26
5.54
4.73
5.96
- -
Depreciation Expense
69
66
83
93
86
98
110
110
110
112
112
109
83
- -
Net Income, GAAP
256
115
103
44
135
105
-274
168
240
381
342
298
393
- -
Effective Tax Rate (%)
30.31
45.14
50.23
60.56
43.42
27.88
- -
30.28
32.17
36.16
35.75
34.46
34.98
- -
Profit Margin (%)
3.92
1.75
1.44
0.56
1.63
1.16
-3.28
2.1
2.87
4.05
3.61
3.1
3.93
- -
Working Capital
3,472
3,580
3,467
3,160
3,108
2,871
2,621
2,818
3,085
3,506
3,530
3,615
3,622
- -
LT Debt
- -
- -
- -
133
40
7
4
9
6
4
2
14
18
- -
Total Equity
3,670
3,787
3,799
3,776
3,872
3,914
3,528
3,665
3,879
4,196
4,459
4,617
4,816
- -
Return on Invested Capital (%)
6.97
3.04
2.66
1.4
3.01
0.71
- -
4.05
5.88
9.07
7.56
6.41
7.96
- -
Return on Capital (%)
7.06
3.04
2.7
1.14
3.37
2.65
- -
4.65
6.33
9.42
7.89
6.54
8.3
- -
Return on Common Equity (%)
7.16
3.08
2.7
1.16
3.53
2.71
-7.36
4.66
6.35
9.44
7.9
6.56
8.34
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
5
6
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
12
18
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
4,543
4,085
4,475

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
4,717
5,053
- -
Cash, Cash Equivalents & STI
3,023
3,293
- -
Accounts Receivable, Net
1,445
1,610
- -
Inventories
62
55
- -
Total Current Liabilities
1,185
1,431
- -
Payables & Accruals
- -
- -
- -
ST Debt
5
6
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.52%
5.63%
4.31%
Free Cash Flow
-1,220.2%
-2,264.4%
-11,403.45%
Net Income, GAAP
-28.23%
22.16%
32.08%
Sales/Revenue/Turnover
3.65%
4.72%
4%
Total Cash Common Dividend
- -
- -
12.7%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
9,609
2026
- -
- -
- -
- -
9,994
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
87.07
2026
- -
- -
- -
- -
115
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
39.93
2026
- -
- -
- -
- -
45
2027
- -
- -
- -
- -
- -

Company Description

CEO
Hideaki Okada
Full Time Employees
553
Sector
Technology services
Industry
Information technology services
Address
Shinjuku Mitsui Building Tokyo TY Japan 168-0063
IPO Date
Mar 9, 2005
Website
sdcj.co.jp
Business
Systems Design Co., Ltd. provides information technology services in Japan, focusing on system development, operation, maintenance, outsourcing, and data processing solutions. The company offers system development and maintenance services including infrastructure construction, big data solutions, framework-based development, workflow systems, business visualization, data analysis, cloud infrastructure, RPA automation, telework support, and knowledge search AI; outsourcing services encompassing BPO, PC lifecycle management, contact centers, product and document management, digitalization of health checkups, data entry, and library services; information processing services such as electronic and graphic data input, data conversion, library database development with OCR, system operation, and CTI services; as well as system integration for manufacturing, logistics, communications, financial, medical, and education sectors, including quality control, accounting, repair, and dealer management systems. Founded in 1967 and headquartered in Tokyo at Asahi Seimei Daitabashi Building, the company operates primarily in Japan with approximately 807 consolidated employees and subsidiaries including Shared System Co., Ltd., I-Cam Co., Ltd., and For Co., Ltd. Recent developments include the formulation of a human rights policy in November 2025, investment in Kawasaki City's green bonds announced in November 2025, release of the fiscal year ending March 2026 second quarter earnings presentation in December 2025, and sustained listing on the Tokyo Stock Exchange Standard Market since its 2005 JASDAQ debut with capital of 333.9 million yen as of March 2025.