Advanced Media, Inc.

Advanced Media, Inc.

TTSE:3773
1,041.00
JPY
+3.00
(+0.29%)
17.79BMarket Cap
Nov 11Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
102.43
114.44
143.84
162.03
231.23
238.5
259.83
241.97
242.79
310.88
387.09
427.75
451.55
- -
Basic EPS, GAAP
-15.94
-11.09
-11.03
-6.48
32.79
53.09
37.87
34.06
24.4
52.08
64.87
90.4
111.18
- -
Free Cash Flow per Basic Share
-17.1
-28.17
-24.34
-15.66
41.32
28.66
21.09
49.03
42.62
53.64
59.1
42.12
37.83
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
15.81
19.32
27.3
- -
Book Value per Share
331.55
329.56
304.24
298.62
334
551.36
565.45
628.58
637.26
628.2
724.45
788.93
895.02
895.02
Tangible Book Value per Share
319.65
312.79
289.29
281.3
314.14
531.35
542.39
603.59
606.86
587.38
680.44
733.12
827.9
827.9
Basic Weighted Avg Shares
15
16
16
16
16
18
18
18
18
17
16
16
16
16
Sales/Revenue/Turnover
1,567
1,823
2,291
2,581
3,683
4,256
4,747
4,432
4,461
5,180
6,002
6,665
7,063
- -
Operating Margin (%)
-13.5
-26.24
-11.68
-3.01
17.59
17.01
14.65
15.34
18.45
20.86
22.79
21.64
20.39
- -
Depreciation Expense
33
79
211
176
182
206
256
293
291
353
415
520
702
- -
Net Income, GAAP
-244
-177
-176
-103
522
947
692
624
448
868
1,006
1,409
1,739
- -
Effective Tax Rate (%)
- -
- -
- -
- -
15.83
- -
16.96
18.66
37.56
24.92
27.18
12.33
29.99
- -
Profit Margin (%)
-15.56
-9.69
-7.67
-4
14.18
22.26
14.58
14.08
10.05
16.75
16.76
21.13
24.62
- -
Working Capital
4,308
4,769
4,614
4,273
4,965
7,143
7,126
7,813
8,447
7,272
6,561
6,833
7,475
7,475
LT Debt
770
770
770
770
917
156
142
- -
- -
2,680
1,912
1,061
195
195
Total Equity
5,279
5,250
5,049
4,967
5,504
10,231
10,472
11,524
11,721
9,708
11,258
12,308
14,016
14,016
Return on Invested Capital (%)
- -
- -
- -
- -
8.83
- -
5.4
4.94
4.36
6.39
7.22
8.85
6.85
- -
Return on Capital (%)
- -
- -
- -
- -
9
- -
6.75
5.61
3.86
7.02
7.47
10.14
12.19
- -
Return on Common Equity (%)
-4.91
-3.35
-3.48
-2.15
10.37
12.31
6.78
5.71
3.86
8.1
9.59
11.96
13.21
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
ST Debt
- -
380
380
LT Borrowings
- -
385
195
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
19,110
16,443
17,790

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
Total Current Assets
- -
8,746
9,755
Cash, Cash Equivalents & STI
- -
6,428
7,789
Accounts Receivable, Net
- -
782
1,119
Inventories
- -
76
57
Total Current Liabilities
- -
2,589
2,280
Payables & Accruals
- -
- -
- -
ST Debt
- -
380
380
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.12%
4.74%
13.88%
Free Cash Flow
-34.78%
-6.87%
-9.85%
Net Income, GAAP
-45.77%
28.97%
23.46%
Sales/Revenue/Turnover
12.55%
9.94%
5.97%
Total Cash Common Dividend
- -
- -
41.86%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,229
1,658
1,441
1,673
6,002
2025
- -
- -
- -
- -
6,665
2026
- -
- -
- -
- -
7,063

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.5
23.33
13.48
21.52
64.87
2025
- -
- -
- -
- -
90.4
2026
- -
- -
- -
- -
111.18

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
15.81
2025
- -
- -
- -
- -
19.32
2026
- -
- -
- -
- -
27.3

Company Description

CEO
Kiyoyuki Suzuki
Full Time Employees
286
Sector
Technology services
Industry
Packaged software
Address
Sunshine60 Tokyo Japan 170-6042
IPO Date
Jun 27, 2005
Business
Advanced Media, Inc. is a Tokyo-based company specializing in AI voice recognition technology and related services, founded in 1997. The company develops and offers a comprehensive suite of AI-powered voice recognition products and solutions under the AmiVoice brand, including speech recognition engines, transcription assistance applications, voice input devices, and sales enhancement tools. Its product portfolio serves diverse sectors such as corporate business users, governmental organizations, and telemarketing, with a focus on secure, non-cloud native transcription systems that integrate advanced AI technologies including ChatGPT for seamless minute-making and summarization. In the last two years, Advanced Media enhanced its offerings by launching the AmiVoice SalesBoost series aimed at strengthening sales organizations and expanding its footprint with new AI-enabled productivity tools like voice keyboard, voice mouse, and voice activation apps for smartphones and tablets. The company maintains strategic partnerships with national giants such as Fujitsu and NEC, and is actively exploring foreign alliances and regional expansions, particularly in Southeast Asia. Advanced Media continues to pioneer speech recognition innovation while supporting digital transformation in Japan and beyond, maintaining its headquarters in Toshima-ku, Tokyo. Recent developments include operational improvements and the successful deployment of its AI-powered transcription products in municipal administrations, reinforcing its position as a leader in AI voice technology in Japan.