Media Kobo, Inc.

Media Kobo, Inc.

TTSE:3815
422.00
JPY
0.00
(0.00%)
5.13BMarket Cap
Jan 08Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
239.81
236.1
227.71
181.31
211.29
210.94
191.82
178.45
191.42
218.63
205.76
199.7
185.1
- -
Basic EPS, GAAP
39.08
31.15
8.08
-13.04
-10.4
1.99
2.23
-14.83
0.71
15.26
3.51
-26.89
-50.21
- -
Free Cash Flow per Basic Share
29.65
45.19
-3.56
-3.01
15.81
4.96
3.35
-10.96
7.93
22.63
-4.05
-9.15
-44.53
- -
Dividend per Share
11.22
11.83
12.01
9.89
- -
- -
- -
- -
- -
- -
4.47
3.12
- -
- -
Book Value per Share
178.36
194.39
191.21
167.67
143.04
137.77
133.43
118.05
119.16
134.48
133.49
103.69
67.89
58.16
Tangible Book Value per Share
174.6
188.61
168.38
137.54
127.5
121.66
115.76
102.4
109.14
131.1
120.3
88.99
48.59
36.01
Basic Weighted Avg Shares
10
11
11
11
11
10
10
10
10
10
10
10
10
10
Sales/Revenue/Turnover
2,445
2,482
2,428
1,941
2,251
2,172
1,944
1,799
1,929
2,204
2,074
2,013
1,873
- -
Operating Margin (%)
28.2
26.02
11.04
1.35
-1.4
3.35
1.88
-0.53
2.47
8.79
2.84
-7.01
-17.26
- -
Depreciation Expense
40
48
82
159
122
67
61
90
114
66
29
41
37
- -
Net Income, GAAP
399
327
86
-140
-111
21
23
-149
7
154
35
-271
-508
- -
Effective Tax Rate (%)
40.75
45.84
12.58
- -
- -
71
75.76
- -
- -
- -
14.43
- -
- -
- -
Profit Margin (%)
16.3
13.19
3.55
-7.19
-4.92
0.94
1.16
-8.31
0.37
6.98
1.7
-13.46
-27.13
- -
Working Capital
1,652
1,751
1,664
1,438
1,804
1,721
1,731
1,700
1,623
1,677
1,494
1,243
883
663
LT Debt
632
521
519
596
787
797
790
864
722
611
498
618
592
470
Total Equity
1,827
2,070
2,038
1,796
1,490
1,408
1,348
1,190
1,201
1,355
1,345
1,045
708
630
Return on Invested Capital (%)
14.07
10.46
6.98
- -
- -
0.73
0.31
- -
- -
- -
1.91
- -
- -
- -
Return on Capital (%)
14.73
10.48
3.47
- -
- -
0.8
1.21
- -
- -
- -
1.69
- -
- -
- -
Return on Common Equity (%)
23.72
16.81
4.2
-7.28
-6.74
1.42
1.64
-11.79
0.6
12.03
2.62
-22.67
-57.98
- -

Capital Structure

JPY

•

in mil. unless spec.
Aug'24
Feb'25
Feb'26
ST Debt
669
498
503
LT Borrowings
618
368
470
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
11
Market Capitalization
4,868
5,170
5,133

Working Capital

JPY

•

in mil. unless spec.
Aug'24
Feb'25
Feb'26
Total Current Assets
2,231
1,552
1,433
Cash, Cash Equivalents & STI
1,960
1,284
1,200
Accounts Receivable, Net
227
208
169
Inventories
3
11
11
Total Current Liabilities
988
713
770
Payables & Accruals
- -
- -
- -
ST Debt
669
498
503
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-9.19%
-8.3%
-32.25%
Free Cash Flow
-75.68%
81.94%
388.57%
Net Income, GAAP
-7.47%
215.85%
87.55%
Sales/Revenue/Turnover
-1.98%
1.14%
-6.92%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
524
514
481
494
2,013
2025
- -
- -
- -
- -
1,873
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.45
-0.43
-12.74
-13.27
-26.89
2025
- -
- -
- -
- -
-50.21
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3.12
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kazuo Nagasawa
Full Time Employees
59
Sector
Technology services
Industry
Information technology services
Address
Sumitomo Realty & Development Roppongi Tokyo TY Japan 106-0032
IPO Date
Sep 15, 2006
Website
mkb.ne.jp
Business
Media Kobo Inc (3815.T) is a Japan-based company primarily engaged in digital content services, focusing on fortune-telling, communication platforms, and related media offerings targeted mainly at women. Founded in 1997 and headquartered at 12F, Sumitomo Fudosan Shin-Akasaka Bldg, 4-2-6 Akasaka, Minato-ku, Tokyo 106-0032, Japan, the company operates through four main segments: Digital Contents, which plans, produces, and distributes fortune-telling appraisals and article content via its own websites, internet service providers, mobile carriers, and platforms including Apple and Google; One to One, providing direct two-way phone or chat connections between users and fortune tellers; XR, developing services using real-time live-action stereoscopic video technology; and SNS, operating and planning multifunctional social networking platforms for web communication. It also offers in-house applications, filming and content production contracting, electronic commerce and skincare solutions through apps and media channels leveraging digital marketing expertise, and promotes intellectual property alliances with other companies, serving customers in Japan and internationally. With approximately 61 employees, Media Kobo generates trailing twelve-month revenue of JPY 1.87 billion, primarily from these one-to-many and one-to-one digital services in the internet software and IT sector. No major acquisitions, funding rounds, partnerships, or strategic shifts have been publicly reported for Media Kobo in the last 1-2 years as of December 2025.