INTRAMART CORPORATION

INTRAMART CORPORATION

TTSE:3850
3,850.00
JPY
-55.00
(-1.41%)
12.78BMarket Cap
Oct 28Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
868.37
894.14
1,044.08
1,051.37
1,074.16
1,310.1
1,408.99
1,220.6
1,580.05
1,644.65
1,908.44
2,432.61
3,009.62
- -
Basic EPS, GAAP
19.33
0.19
54.24
70.8
86.62
98.39
107.14
22.16
113.55
82.46
72.18
70.19
187.81
- -
Free Cash Flow per Basic Share
54.97
30.61
100.09
105.61
125.02
69.6
84.93
-54.97
235.55
-81.35
-49.45
43.37
-25.61
- -
Dividend per Share
5.47
2.52
0.02
8.48
11.49
16.98
22.18
25.04
10.99
35.01
34.92
34.9
34.89
- -
Book Value per Share
534.77
535.16
588.77
650.87
725.1
806.78
829.41
826.5
928.23
975.42
1,014.07
1,051.7
1,206.45
- -
Tangible Book Value per Share
302.27
343.33
416.3
484.19
572.39
637.44
597.79
558.99
629.1
600.7
519.56
523.4
687.17
- -
Basic Weighted Avg Shares
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Sales/Revenue/Turnover
4,303
4,430
5,173
5,210
5,322
6,490
6,915
5,913
7,654
7,967
9,258
11,829
14,657
- -
Operating Margin (%)
4.7
5.08
7.8
11.46
11.78
10.58
10.42
2.85
11.02
10.17
4.07
4.66
9.42
- -
Depreciation Expense
524
648
592
501
520
420
495
654
699
734
822
923
1,113
- -
Net Income, GAAP
96
1
269
351
429
487
526
107
550
399
350
341
915
- -
Effective Tax Rate (%)
62.93
140.01
40.5
31.62
31.09
29.48
27.25
36.99
32.22
25.41
30.2
34.15
35.05
- -
Profit Margin (%)
2.23
0.02
5.19
6.73
8.06
7.51
7.6
1.82
7.19
5.01
3.78
2.89
6.24
- -
Working Capital
1,350
1,649
2,072
2,419
2,743
2,990
2,621
2,489
2,839
2,579
2,118
1,875
2,930
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
2,727
2,691
2,924
3,225
3,593
3,997
4,018
4,004
4,497
4,726
4,923
5,118
5,877
- -
Return on Invested Capital (%)
2.73
-3.23
8.2
12.81
12.22
12.32
12.7
2.6
12.73
12.4
5.31
6.92
15.09
- -
Return on Capital (%)
4.68
1.73
10.69
11.6
12.59
12.84
13.12
2.68
12.94
8.66
7.23
6.77
16.64
- -
Return on Common Equity (%)
3.68
0.04
9.65
11.42
12.59
12.84
13.12
2.68
12.94
8.66
7.26
6.8
16.64
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'25
Mar'25
Jun'26
ST Debt
18
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
11,825
12,779
18,711

Working Capital

JPY

•

in mil. unless spec.
Sep'25
Mar'25
Jun'26
Total Current Assets
5,052
5,121
- -
Cash, Cash Equivalents & STI
2,820
2,520
- -
Accounts Receivable, Net
1,526
1,524
- -
Inventories
8
8
- -
Total Current Liabilities
3,413
3,245
- -
Payables & Accruals
- -
- -
- -
ST Debt
18
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.35%
8.07%
14.84%
Free Cash Flow
-121.27%
-209.84%
-159.14%
Net Income, GAAP
53.29%
107.62%
167.98%
Sales/Revenue/Turnover
11.83%
20.29%
23.9%
Total Cash Common Dividend
3,643.05%
32.51%
0.09%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
11,829
2026
- -
- -
- -
- -
14,657
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
70.19
2026
- -
- -
- -
- -
187.81
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
34.9
2026
- -
- -
- -
- -
34.89
2027
- -
- -
- -
- -
- -

Company Description

CEO
Yoshihito Nakayama
Full Time Employees
508
Sector
Technology services
Industry
Information technology services
Address
Akasaka Garden City Building Tokyo TY Japan 107-0052
IPO Date
Jun 7, 2007
Business
NTT DATA INTRAMART Corporation is a Japan-based software company primarily engaged in the development and sale of packaged software for web system infrastructure construction. Its core products include the intra-mart platform, which consists of middleware IAP and the intra-mart application series, designed to build web system bases and enable digital process automation. The company also offers maintenance services, consultation services on web system construction using intra-mart, system development, and educational services. In addition, it provides a comprehensive range of services including SaaS solutions, training, and support for business process transformation. NTT DATA INTRAMART operates predominantly in Japan, with expanding presence in the Asia-Pacific region including Hong Kong, Singapore, Taiwan, and Vietnam. Founded in 2000, the company is headquartered in Tokyo, Japan. Recently, NTT DATA INTRAMART formed a strategic partnership with iGrafx in 2024 to enhance its business process automation and digital twin of the organization (DTO) capabilities by integrating iGrafx’s Process360 Live with intra-mart’s BPM solutions. This collaboration is aimed at expanding the company's footprint in rapidly growing markets and advancing its digital transformation offerings. Additionally, NTT DATA INTRAMART launched new AI-powered enterprise low-code application platforms enhanced by generative AI technology, reinforcing its focus on innovation through AI and automation. The company also extended its digital transformation solutions and consulting services in the APAC region following the merger with NTT Ltd., strengthening its portfolio of cloud, AI, and data services to help clients optimize and automate business processes end-to-end.