gumi, Inc.

gumi, Inc.

TTSE:3903
188.00
JPY
-3.00
(-1.57%)
17.35BMarket Cap
Dec 04Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
477.32
1,060.33
724.88
874.59
926.99
715.06
658
616.28
646.34
496.55
305.08
188.54
179.65
- -
Basic EPS, GAAP
-7.87
7.36
-111.56
46.65
18.91
-57.04
58.32
60.73
-214.07
13.83
-150.03
43.5
28.46
- -
Free Cash Flow per Basic Share
-42.26
-1.82
-121.6
2.04
-3.68
-82.72
-9.38
6.65
-142.94
-61.95
-164.11
-53.58
-55.32
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
4.95
5.12
- -
4.99
- -
- -
- -
Book Value per Share
118.77
575.74
420.04
445.16
471.14
424.56
478.63
545.63
329.31
468.8
309.29
342.83
396.49
- -
Tangible Book Value per Share
107.4
545.74
389.26
420.66
438.16
371.24
341.64
414.32
228.74
357.15
296.64
299.64
355.51
- -
Basic Weighted Avg Shares
23
26
30
30
29
30
30
30
29
32
40
47
51
52
Sales/Revenue/Turnover
11,193
27,535
21,437
25,934
27,112
21,258
19,828
18,629
18,942
16,010
12,067
8,943
9,184
- -
Operating Margin (%)
-0.92
1.51
-10.4
6.36
3.67
-6.73
11.22
8.13
-11.94
2.79
-41.77
4.15
0.91
- -
Depreciation Expense
131
198
268
468
702
221
444
908
857
323
1,475
59
741
- -
Net Income, GAAP
-185
191
-3,299
1,383
553
-1,696
1,757
1,836
-6,274
446
-5,934
2,063
1,455
- -
Effective Tax Rate (%)
- -
22.44
- -
17.01
11.15
- -
- -
51.89
- -
- -
- -
16.9
17.46
- -
Profit Margin (%)
-1.65
0.69
-15.39
5.33
2.04
-7.98
8.86
9.85
-33.12
2.79
-49.18
23.07
15.84
- -
Working Capital
2,607
15,535
9,045
10,648
12,022
7,529
5,346
9,009
4,270
10,471
6,624
10,624
14,219
- -
LT Debt
- -
1,750
750
1,666
3,673
1,209
417
2,500
2,368
2,655
1,254
283
38
- -
Total Equity
3,497
16,802
12,516
12,942
13,991
13,594
15,170
17,190
10,084
18,664
12,243
17,880
22,134
- -
Return on Invested Capital (%)
- -
2.47
- -
8.14
4.57
- -
- -
3.59
- -
- -
- -
1.57
0.28
- -
Return on Capital (%)
- -
1.63
- -
8.51
3.21
- -
- -
9.6
- -
- -
- -
11.1
7.13
- -
Return on Common Equity (%)
-7.29
1.9
-22.58
10.87
4.13
-12.75
12.91
11.86
-48.05
3.17
-38.59
14.13
7.59
- -

Capital Structure

JPY

•

in mil. unless spec.
Oct'26
Apr'26
Jul'27
ST Debt
6,708
4,779
- -
LT Borrowings
- -
38
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
50
54
54
Market Capitalization
21,963
17,355
13,637

Working Capital

JPY

•

in mil. unless spec.
Oct'26
Apr'26
Jul'27
Total Current Assets
19,390
20,443
- -
Cash, Cash Equivalents & STI
4,622
3,394
- -
Accounts Receivable, Net
1,208
1,151
- -
Inventories
- -
- -
- -
Total Current Liabilities
8,244
6,224
- -
Payables & Accruals
- -
- -
- -
ST Debt
6,708
4,779
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.28%
15.83%
23.79%
Free Cash Flow
-51.49%
-412.18%
11.27%
Net Income, GAAP
-295.17%
-428.77%
-29.5%
Sales/Revenue/Turnover
-7.05%
-12.32%
2.7%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
8,943
2026
- -
- -
- -
- -
9,184
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
43.5
2026
- -
- -
- -
- -
28.46
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Hiroyuki Kawamoto
Full Time Employees
337
Sector
Technology services
Industry
Packaged software
Address
Sumitomo Fudosan Nishi-Shinjuku Tokyo TY Japan 160-0023
IPO Date
Dec 18, 2014
Website
gu3.co.jp
Business
gumi Inc. (3903.T) develops and operates mobile online games; blockchain platforms, games, and related investments; and extended reality (XR) content and services in Japan and internationally. The company provides native mobile applications downloadable from app stores including flagship titles such as Brave Frontier, browser-based games playable on mobile terminals, and publishing services involving localization and distribution of third-party game content through multiple sales channels. gumi Inc. also engages in blockchain initiatives such as node operations with high-quality tokens like XRP and Bitcoin in its portfolio, platform development, and fund investments; XR experiences leveraging immersive technologies; and strategic cryptocurrency holdings for long-term value generation. Founded in 2007 and headquartered in Tokyo at Sumitomo Fudosan Nishi-Shinjuku Building No. 5, 4-34-7 Nishi-Shinjuku, Shinjuku-ku, the company operates through segments including Mobile Online Games and Blockchain and Other Business, with subsidiaries across Asia, Europe, and North America, and employs approximately 378 people. In 2025, gumi Inc. raised approximately ¥5.7 billion through its 26th series of stock acquisition rights via third-party allotment to SBI Securities Co. Ltd., allocating proceeds to repay ¥3 billion in debt, acquire ¥2 billion in XRP and Bitcoin, and invest ¥719 million in blockchain projects to strengthen ties with Ripple and the SBI Group for new Web3 services and financial synergies.