GreenBee. Inc.

GreenBee. Inc.

TTSE:3913
1,166.00
JPY
+6.00
(+0.52%)
1.88BMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
661.91
765.82
687.87
673.97
530.09
517.43
450.48
474.92
373.62
399.68
360.84
352.34
412.78
- -
Basic EPS, GAAP
42.3
158.82
45.71
-2.03
-71.21
-57.91
-44.32
5.36
0.58
-89.41
-72.59
27.89
87.49
- -
Free Cash Flow per Basic Share
246.99
111.36
-83.14
-172.15
114.08
-0.67
-172.39
92.84
-129.28
56.96
-50.65
50.57
110.23
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
322.63
496.63
810.7
823.66
679.64
616.69
571.52
575.93
585.69
542.29
471.57
510.73
598.24
595.23
Tangible Book Value per Share
274.9
458.91
728.48
701.2
596.51
558.41
541.08
560.96
581.36
540.12
470.12
509.95
596.55
581.1
Basic Weighted Avg Shares
1
1
2
2
2
2
2
2
2
2
2
2
2
2
Sales/Revenue/Turnover
770
980
1,197
1,283
1,057
985
862
914
722
827
814
806
962
- -
Operating Margin (%)
1.22
20.28
12.81
13.71
-5.76
-10.91
-7.16
3.53
0.91
-23.78
-5.15
6.32
17.16
- -
Depreciation Expense
59
65
59
84
99
73
64
42
26
10
8
7
5
- -
Net Income, GAAP
49
203
80
-4
-142
-110
-85
10
1
-185
-164
64
204
- -
Effective Tax Rate (%)
3.49
33.17
41.27
111.42
- -
- -
- -
63.21
91.2
- -
- -
- -
- -
- -
Profit Margin (%)
6.39
20.74
6.65
-0.3
-13.43
-11.19
-9.84
1.13
0.15
-22.37
-20.12
7.91
21.2
- -
Working Capital
588
835
1,345
1,629
1,223
1,001
983
1,031
1,083
1,186
1,030
1,127
1,371
833
LT Debt
- -
- -
5
250
124
- -
- -
- -
- -
- -
- -
- -
80
380
Total Equity
576
887
1,520
1,653
1,294
1,176
1,096
1,111
1,134
1,221
1,064
1,191
1,390
1,211
Return on Invested Capital (%)
- -
16.49
7.06
-1.12
- -
- -
- -
1.06
0.05
- -
- -
- -
- -
- -
Return on Capital (%)
- -
27.78
6.86
-0.21
- -
- -
- -
0.94
0.1
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
27.78
6.64
-0.25
-9.63
-8.93
-7.47
0.94
0.1
-15.72
-14.33
5.66
15.8
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
- -
- -
50
LT Borrowings
- -
- -
380
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
1,407
2,014
1,884

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
1,174
- -
1,049
Cash, Cash Equivalents & STI
891
- -
725
Accounts Receivable, Net
146
- -
214
Inventories
104
- -
19
Total Current Liabilities
105
- -
216
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
50
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.2%
5.11%
16.74%
Free Cash Flow
2,486.01%
-132.67%
121.93%
Net Income, GAAP
-1,339.98%
-3,340.38%
219.45%
Sales/Revenue/Turnover
-1.34%
2.06%
19.27%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
225
162
- -
- -
806
2025
- -
- -
- -
- -
962
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12.01
-1.63
- -
- -
27.89
2025
- -
- -
- -
- -
87.49
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sadanori Iwamoto
Full Time Employees
41
Sector
Technology services
Industry
Information technology services
Address
Central Square Tokyo TY Japan 104-0033
IPO Date
Mar 27, 2015
Business
GreenBee, Inc. (3913.T) develops and provides software solutions and digital services focused on green transformation (GX), digital transformation (DX), and technology licensing in Japan. The company offers core products and services including EMS cloud-based energy management systems for decarbonization; AI-driven video analysis tools such as sMedio Face Detector for facial recognition, sMedio Emotion Recognition, sMedio Motion Recognition for detecting human movements, and sMedio Object Tracker; security and privacy software like data migration and backup applications; multimedia solutions encompassing 4K/8K video playback, Tourbillon HTML5 browser, Valution BD Blu-ray disc software, JS Backup, RiskFinder vulnerability assessment, sMedio True VR, and sMedio TV Suite; IoT connectivity platforms with sensor integration, gateway devices, temperature management for cold chain logistics, indoor CO2 monitoring, and smart meter reading; as well as contracted development for personal computers, digital home appliances, and edge devices. Founded on March 16, 2007 and headquartered at Central Square 8th Floor, 2-3-1 Shinkawa, Chuo-ku, Tokyo, Japan, GreenBee operates primarily in the technology sector targeting industries such as construction, telecommunications, retail, energy, and consumer electronics, with business partners including Dynabook, Fujitsu, Sharp, Epson, I-O Data, and Microsoft; it maintains subsidiaries GreenBee Technology (Shanghai), Inc. and Tao Software Co. In recent developments, the company changed its name from sMedio Inc. to GreenBee, Inc. in April 2024 to align with its sustainability mission; it announced a strategic investment in September 2024 in eTreego Japan K.K., acquiring a 9% stake to integrate EV chargers, DC fast chargers for buses and two/three-wheelers, and cloud charging management systems (CCMS) into its GX service business for one-stop renewable energy solutions.