JIG-SAW INC.

JIG-SAW INC.

TTSE:3914
2,429.00
JPY
+56.00
(+2.36%)
15.66BMarket Cap
Nov 10Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
84.58
104.34
171.21
198.17
220.32
274.03
333.55
407.04
460.42
488.99
523.11
550.2
- -
Basic EPS, GAAP
13.31
15.18
28.34
40.1
48.06
68
49.7
50.9
61.57
69.36
72.11
63.47
- -
Free Cash Flow per Basic Share
-0.65
18.75
2.05
43.06
23.28
16.47
-30.11
51.05
74.25
69.85
61.35
36.61
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
17.89
112.95
148.28
175.89
250.69
220.77
240.06
297.11
342.44
392.13
474.57
512.14
559.7
Tangible Book Value per Share
17.2
100.57
138.23
174.7
247.19
214.98
233.83
290.25
336.6
386.58
468.15
505.59
553.27
Basic Weighted Avg Shares
6
6
6
7
7
7
7
7
7
7
7
7
7
Sales/Revenue/Turnover
506
657
1,110
1,296
1,447
1,798
2,193
2,690
3,052
3,241
3,473
3,626
- -
Operating Margin (%)
12.28
23.83
23.02
25.1
24.68
17.52
14.31
18.16
19
19.3
16.03
15.16
- -
Depreciation Expense
5
8
33
79
27
39
55
68
66
57
152
90
- -
Net Income, GAAP
80
96
184
262
316
446
327
336
408
460
479
418
- -
Effective Tax Rate (%)
- -
35.25
29.77
35.17
34.01
27.78
26.2
29.96
30.42
28.82
22.27
31.03
- -
Profit Margin (%)
15.73
14.55
16.55
20.23
21.81
24.81
14.9
12.5
13.37
14.18
13.78
11.54
- -
Working Capital
169
659
663
813
972
977
1,000
1,230
1,512
1,711
2,060
2,616
2,640
LT Debt
76
87
80
50
24
233
165
105
45
- -
350
530
445
Total Equity
115
729
967
1,158
1,649
1,447
1,583
1,968
2,269
2,590
3,154
3,368
3,683
Return on Invested Capital (%)
- -
17.92
17.58
16.99
14.95
12.25
12.29
16.67
17.01
16.98
13.34
9.65
- -
Return on Capital (%)
- -
17.82
19.04
22.67
21.5
25.83
18.32
17.05
18.12
18.36
15.39
10.98
- -
Return on Common Equity (%)
- -
22.64
21.67
24.69
22.48
28.82
21.57
18.95
19.27
18.92
16.67
12.83
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
115
- -
170
LT Borrowings
400
- -
445
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
27,107
15,983
15,660

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
3,286
- -
4,214
Cash, Cash Equivalents & STI
1,801
- -
2,393
Accounts Receivable, Net
1,168
- -
1,472
Inventories
- -
- -
- -
Total Current Liabilities
1,171
- -
1,574
Payables & Accruals
- -
- -
- -
ST Debt
115
- -
170
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.43%
16.46%
6.8%
Free Cash Flow
129.32%
-56.66%
-40.77%
Net Income, GAAP
19.82%
5.68%
-12.64%
Sales/Revenue/Turnover
19.74%
10.77%
4.39%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
871
869
- -
- -
3,473
2025
- -
- -
- -
- -
3,626
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27.22
17.05
- -
- -
72.11
2025
- -
- -
- -
- -
63.47
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Masunaru Yamakawa
Full Time Employees
171
Sector
Technology services
Industry
Data processing services
Address
Tokyo Midtown Yaesu Tokyo TY Japan 104-0028
IPO Date
Apr 28, 2015
Business
JIG-SAW Inc. provides IoT data control services and end-to-end automated data control solutions in Japan and internationally; its core offerings include the proprietary "puzzle" robotic automated operation platform for monitoring, operation, and control of physical servers, cloud servers, hybrid servers, IoT devices, and network equipment; embedded software for IoT data generation, acquisition, transmission, and sensing; bidirectional hardware control from cloud environments via embedded and edge technologies; secure data control on mobile edge computing platforms; IoT-OPS 24/7 monitoring and remote operations; and research in autonomous driving software, next-generation real-time OS, regenerative medicine through software-controlled cells and organisms, and operation technology for industry automation, decentralization, and sharing. Founded in 2001 and headquartered in Tokyo, the company operates through subsidiaries Mobicomm Inc. for edge computing and embedded software, JIG-SAW US, Inc. in California for IoT services, and JIG-SAW CA, Inc. in Toronto for system management, with control centers in Sapporo, Japan, and North America providing global dual 24/7 management. Recent developments include the October 2025 launch of NEQTO.ai, an AI-powered dashboard by JIG-SAW US for real-time IoT data visualization, alerts, and insights with trial implementations in the US and Asia advancing to production; a US patent grant in October 2025 for computer vision technology enabling high-definition image processing under adverse conditions to support image generation AI; and a Japanese patent for autonomous construction technology for multiple machines developed with Sakai Heavy Industries and Sumitomo Construction Machinery.