Internetworking & Broadband Consulting Co., Ltd.

Internetworking & Broadband Consulting Co., Ltd.

TTSE:3920
1,067.00
JPY
+57.00
(+5.64%)
5.50BMarket Cap
Nov 11Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
220.52
246.21
211.37
221.53
229.09
328.81
352.72
364.34
271.51
343.78
378.16
433.62
- -
Basic EPS, GAAP
36.59
46.04
36.15
20.96
25.2
24.18
-8.3
35.66
-3.17
12.73
41.63
74.07
- -
Free Cash Flow per Basic Share
22.05
28.6
11.98
-13.09
28.49
-25.01
-1.89
76.16
57.34
72.27
55.49
108.32
- -
Dividend per Share
1.5
- -
- -
- -
- -
- -
- -
- -
- -
3.99
9.96
8.21
- -
Book Value per Share
67.24
216.41
250.06
271.62
297.32
293.08
278.81
316.81
331.1
330.45
344.57
409.01
433.27
Tangible Book Value per Share
64.74
214.34
248.49
269.02
293.69
237.78
256.29
300.5
319.43
322.06
336.39
387.22
402.74
Basic Weighted Avg Shares
4
4
5
5
6
6
6
6
6
6
6
6
6
Sales/Revenue/Turnover
807
977
1,141
1,216
1,291
1,833
1,947
2,013
1,501
1,901
2,091
2,405
- -
Operating Margin (%)
26.77
32.7
25.6
15.36
15.67
13.33
10.2
13.95
-3.2
11.16
18.39
23.5
- -
Depreciation Expense
21
17
13
15
20
61
82
69
54
58
55
37
- -
Net Income, GAAP
134
183
195
115
142
135
-46
197
-18
70
230
411
- -
Effective Tax Rate (%)
38.87
39.41
36.68
31.13
30.43
39.74
- -
30.99
- -
49.59
14.54
28.69
- -
Profit Margin (%)
16.59
18.7
17.1
9.46
11
7.35
-2.35
9.79
-1.17
3.7
11.01
17.08
- -
Working Capital
368
1,107
1,221
1,306
1,407
1,019
1,460
1,257
949
954
1,336
1,613
1,660
LT Debt
114
40
46
32
24
94
399
277
163
52
1
1
- -
Total Equity
363
1,168
1,367
1,503
1,692
1,628
1,539
1,751
1,831
1,827
1,905
2,273
2,408
Return on Invested Capital (%)
- -
19.03
12.63
8.31
8.41
6.9
- -
6.73
- -
3.67
11.46
13.25
- -
Return on Capital (%)
- -
20.04
14.32
7.69
8.69
6.85
- -
7.16
- -
2.53
8.42
14.25
- -
Return on Common Equity (%)
- -
23.87
15.4
8.02
8.89
8.12
-2.89
11.98
-0.98
3.85
12.33
19.66
- -

Capital Structure

JPY

•

in mil. unless spec.
Mar'24
Dec'26
Mar'26
ST Debt
903
- -
801
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
2,389
5,607
5,502

Working Capital

JPY

•

in mil. unless spec.
Mar'24
Dec'26
Mar'26
Total Current Assets
2,291
- -
3,015
Cash, Cash Equivalents & STI
1,614
- -
2,484
Accounts Receivable, Net
456
- -
342
Inventories
49
- -
147
Total Current Liabilities
1,224
- -
1,355
Payables & Accruals
- -
- -
- -
ST Debt
903
- -
801
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.2%
8.33%
19.3%
Free Cash Flow
-492.24%
-813.13%
95.75%
Net Income, GAAP
-98.45%
-166.93%
78.44%
Sales/Revenue/Turnover
10.73%
5.92%
14.99%
Total Cash Common Dividend
- -
- -
-17.33%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
393
581
- -
- -
2,091
2025
- -
- -
- -
- -
2,405
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.46
3.6
- -
- -
41.63
2025
- -
- -
- -
- -
74.07
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
9.96
2025
- -
- -
- -
- -
8.21
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hiroyuki Kato
Full Time Employees
82
Sector
Technology services
Industry
Packaged software
Address
1-8-8, Shinkawa Tokyo TY Japan 104-0033
IPO Date
Sep 3, 2015
Business
Internetworking and Broadband Consulting Co.,Ltd. specializes in delivering advanced solutions for IT infrastructure management across Japan. The company develops, markets, and provides comprehensive support for its core suite of network system performance monitoring tools, notably the "System Answer" series. These proprietary offerings facilitate detailed monitoring, predictive analysis, and anomaly detection across diverse IT environments, including multi-vendor networks, servers, virtual infrastructures, and cloud platforms. Beyond its flagship software, Internetworking and Broadband Consulting also offers extensive integration services, encompassing the strategic design, implementation, and advisory support for complex network systems and server architectures. The firm extends its capabilities to include IT operations outsourcing, delivering round-the-clock monitoring and maintenance, along with technical support and expert consulting to ensure operational stability. Founded in 2002 and headquartered in Tokyo, Japan, the company is dedicated to its mission of achieving "zero IT downtime" for its clientele, enhancing system quality and reliability.