Fuva Brain Ltd.

Fuva Brain Ltd.

TTSE:3927
1,114.00
JPY
+83.00
(+8.05%)
6.40BMarket Cap
Nov 13Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
295.32
277.89
154.11
165.48
215.81
248.51
212.57
315.49
438.01
588.11
828.91
1,055.58
- -
Basic EPS, GAAP
32.41
20.18
-90.42
3.41
5.49
-16.27
-34.18
-5.51
5.02
5.17
20.75
57.73
- -
Free Cash Flow per Basic Share
82.91
31.39
-30.32
10.49
-17.65
-0.17
-16.36
-18.44
4.91
38.83
-5.09
40.2
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
66.31
184.31
93.93
99.15
106.95
93.54
234.25
258.05
263.42
257.23
287.74
402.9
- -
Tangible Book Value per Share
65.81
183.07
93.93
99.15
106.78
93.35
234.25
220.2
218.22
207.37
185.87
240.21
- -
Basic Weighted Avg Shares
3
4
4
4
4
4
5
5
5
5
5
5
5
Sales/Revenue/Turnover
991
980
610
679
909
1,048
1,083
1,683
2,338
3,076
4,373
5,641
- -
Operating Margin (%)
17.45
13.22
-18.16
-2.34
1.86
-5.63
-9.36
-3.42
2.51
0.73
4.29
3.61
- -
Depreciation Expense
18
7
8
- -
11
17
18
22
27
37
61
91
- -
Net Income, GAAP
109
71
-358
14
23
-69
-174
-29
27
27
109
309
- -
Effective Tax Rate (%)
35.58
38.51
- -
5.23
- -
- -
- -
- -
40.56
- -
7.46
41.95
- -
Profit Margin (%)
10.98
7.26
-58.67
2.06
2.55
-6.55
-16.08
-1.75
1.15
0.88
2.5
5.47
- -
Working Capital
443
967
658
700
622
464
1,387
1,291
1,325
1,264
1,495
1,070
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
66
48
275
226
- -
Total Equity
285
729
372
418
451
394
1,233
1,393
1,431
1,375
1,730
2,317
- -
Return on Invested Capital (%)
- -
14.38
- -
-3.44
- -
- -
- -
- -
2.35
- -
9.57
4.19
- -
Return on Capital (%)
- -
13.59
- -
3.31
- -
- -
- -
- -
1.51
- -
4.04
10.6
- -
Return on Common Equity (%)
- -
14.05
-64.99
3.54
5.33
-16.23
-21.41
-2.25
1.92
1.97
7.61
16.72
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
388
701
- -
LT Borrowings
231
226
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
4,350
6,403
5,031

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
3,758
4,160
- -
Cash, Cash Equivalents & STI
1,882
2,104
- -
Accounts Receivable, Net
467
529
- -
Inventories
67
62
- -
Total Current Liabilities
2,507
3,090
- -
Payables & Accruals
- -
- -
- -
ST Debt
388
701
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.3%
14.31%
33.97%
Free Cash Flow
1,036.44%
-89.57%
-900.17%
Net Income, GAAP
-66.92%
42.75%
181.89%
Sales/Revenue/Turnover
22.31%
39.4%
29%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
4,373
2026
- -
- -
- -
- -
5,641
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
20.75
2026
- -
- -
- -
- -
57.73
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Hideyuki Koshimizu
Full Time Employees
251
Sector
Technology services
Industry
Packaged software
Address
New Otani Garden Court Tokyo TY Japan 102-0094
IPO Date
Dec 18, 2015
Business
Fuva Brain Limited, a company rooted in Tokyo, Japan, delivers a diverse portfolio of cybersecurity and productivity-enhancing solutions. The firm concentrates on developing and marketing software and providing comprehensive user support, computer security consulting, and outsourcing services. Its offerings span critical areas such as endpoint protection, including its Eye "247" AntiMalware series, designed to safeguard against known, emerging, and undefined digital threats. The company also extends its expertise to network security, encompassing web application firewalls, database security, and cloud-based security platforms. Beyond core security, Fuva Brain provides tools like Eye "247" Work Smart Cloud, aimed at boosting white-collar productivity through business activity visualization, data leakage prevention, and efficient PC log monitoring. Recent developments include enhancements to its Eye "247" Safety Zone and Work Smart Cloud solutions, alongside the introduction of new 10G compatible ASH series security switches and access points. Fuva Brain, which began as Ahkun Co., Ltd. in May 2001 before adopting its current name in October 2018, seeks to innovate by applying its robust information tracking capabilities beyond traditional security to embrace the Fourth Industrial Revolution, integrating IoT, big data, and AI into its future-oriented "security + alpha" approach. The company's mission is to foster a secure environment for all clients, delivering solutions that are flexible, usable, valuable, and accessible, thereby creating "Future Value."