Mynet, Inc.

Mynet, Inc.

TTSE:3928
222.00
JPY
+3.00
(+1.37%)
1.90BMarket Cap
Nov 13Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
297.56
603.05
1,016.77
1,482.02
1,447.84
1,367.8
1,340.74
1,221.86
1,234.86
1,034.5
1,048.03
878.41
- -
Basic EPS, GAAP
3.04
19.42
131.97
1.56
-388.69
-283.26
131.34
26.5
-191.28
17
29.1
26.8
- -
Free Cash Flow per Basic Share
8.57
-37.75
61.07
151.16
139.59
-99.79
214.85
57.72
-32.46
23.31
14.97
55.96
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
11.92
- -
- -
- -
- -
Book Value per Share
41.98
356.08
568.31
827.69
433.3
160.3
292.56
324.83
118.01
137.13
164.99
177.86
157.64
Tangible Book Value per Share
35.78
353.29
202.59
577.77
326.28
129.54
274.42
296.1
107.53
102.84
119.11
97.41
85.51
Basic Weighted Avg Shares
3
5
7
8
8
9
9
9
9
8
8
9
9
Sales/Revenue/Turnover
993
2,964
6,801
11,958
12,134
11,650
11,534
10,571
10,543
8,718
8,846
7,478
- -
Operating Margin (%)
0.2
4.9
7.36
5.11
0.14
-6.68
9.84
5.46
-3.79
1.93
4.84
5.01
- -
Depreciation Expense
44
125
762
1,474
937
741
189
208
347
167
62
40
- -
Net Income, GAAP
10
95
883
13
-3,257
-2,413
1,130
229
-1,633
143
246
228
- -
Effective Tax Rate (%)
58.47
5.39
- -
95.41
- -
- -
- -
51.42
- -
- -
6.74
23.72
- -
Profit Margin (%)
1.02
3.22
12.98
0.11
-26.85
-20.71
9.8
2.17
-15.49
1.64
2.78
3.05
- -
Working Capital
243
1,892
26
2,838
2,998
1,858
2,342
3,349
1,842
1,220
2,100
1,478
894
LT Debt
32
51
450
116
1,383
1,489
750
1,343
1,432
785
1,480
1,098
701
Total Equity
269
2,373
4,051
6,842
3,649
1,378
2,519
2,818
996
1,254
1,517
1,521
1,367
Return on Invested Capital (%)
- -
9.11
- -
0.33
- -
- -
- -
6.33
- -
- -
11.97
7.49
- -
Return on Capital (%)
- -
6.86
- -
0.16
- -
- -
- -
5.41
- -
- -
7.23
6.57
- -
Return on Common Equity (%)
- -
7.23
27.48
0.23
-62.1
-95.99
57.99
8.59
-85.64
13.32
19.27
15.65
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
803
- -
1,379
LT Borrowings
1,375
- -
701
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
9
9
Market Capitalization
2,899
2,360
1,899

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
3,733
- -
3,506
Cash, Cash Equivalents & STI
2,207
- -
2,225
Accounts Receivable, Net
1,339
- -
1,068
Inventories
- -
- -
- -
Total Current Liabilities
1,732
- -
2,611
Payables & Accruals
- -
- -
- -
ST Debt
803
- -
1,379
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.79%
-1.12%
0.25%
Free Cash Flow
-77.39%
-31.62%
276.91%
Net Income, GAAP
-2,636.69%
-187.29%
-7.12%
Sales/Revenue/Turnover
16.18%
-7.98%
-15.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,455
2,223
- -
- -
8,846
2025
- -
- -
- -
- -
7,478
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18.47
14.29
- -
- -
29.1
2025
- -
- -
- -
- -
26.8
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Minoru Iwaki
Full Time Employees
262
Sector
Technology services
Industry
Packaged software
Address
A-PLACE Aoyama Tokyo Japan 107-0061
IPO Date
Dec 21, 2015
Business
Mynet Inc. delivers diverse digital entertainment experiences across Japan. The company specializes in acquiring and enhancing mobile game titles, extending their lifecycle through dedicated operation and community growth. Beyond gaming, it pioneers fantasy sports initiatives and offers business transformation solutions powered by artificial intelligence and data. Founded in Tokyo in 2006, Mynet continues to innovate in the digital space.