BENEFIT JAPAN Co.,LTD.

BENEFIT JAPAN Co.,LTD.

TTSE:3934
2,236.00
JPY
+11.00
(+0.49%)
10.73BMarket Cap
Nov 10Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
836.27
828.09
717.42
882.25
1,050.95
1,306.33
1,682.21
1,948.46
2,109.79
2,205.8
2,165.46
3,133.05
- -
Basic EPS, GAAP
38.6
73.5
78.02
86.97
99.28
127.05
154.34
176.77
94.19
124.06
141.17
169.51
- -
Free Cash Flow per Basic Share
56.68
17.08
-35.87
-149.37
-79.2
-6.96
82.64
224.74
5.65
153.26
188.24
-81.98
- -
Dividend per Share
- -
- -
- -
- -
7.98
8
7.98
7.97
8.99
9.06
20.02
43.02
- -
Book Value per Share
199.77
342.11
419.44
505.13
596.06
714.7
863.16
1,034.96
1,119.03
1,230.41
1,352.02
1,482.5
- -
Tangible Book Value per Share
197.89
336.66
415.34
501.62
592.64
653.16
810.81
992.83
1,084.88
1,194.38
1,321.65
1,421.66
- -
Basic Weighted Avg Shares
5
5
6
6
6
6
6
6
6
6
6
6
6
Sales/Revenue/Turnover
4,250
4,222
4,190
5,173
6,193
7,701
9,945
11,568
12,557
13,066
12,745
18,394
- -
Operating Margin (%)
6.4
12.81
16.27
14.73
13.61
14.6
12.88
13.03
8.15
6.79
9.58
8.06
- -
Depreciation Expense
82
72
68
64
38
70
109
113
161
188
157
174
- -
Net Income, GAAP
196
375
456
510
585
749
912
1,049
561
735
831
995
- -
Effective Tax Rate (%)
34.42
27.72
31.47
31.02
30.63
32.21
30.26
30.53
37.21
31.15
32.5
33.17
- -
Profit Margin (%)
4.62
8.88
10.87
9.86
9.45
9.73
9.17
9.07
4.46
5.62
6.52
5.41
- -
Working Capital
1,370
2,000
2,350
2,748
3,282
3,788
4,606
5,586
6,746
6,859
8,496
8,679
- -
LT Debt
504
241
89
1
3
212
152
91
896
587
1,289
1,088
- -
Total Equity
1,165
1,995
2,455
2,970
3,513
4,216
5,108
6,156
6,670
7,248
7,941
8,739
- -
Return on Invested Capital (%)
- -
17.53
17.32
16.3
14.34
13.59
12.76
13.16
7.41
6.75
8.51
9.28
- -
Return on Capital (%)
- -
17.73
17.98
16.63
14.95
13.96
13.57
13.66
6.64
8.35
8.84
9.68
- -
Return on Common Equity (%)
- -
23.72
20.48
18.8
18.05
19.38
19.57
18.63
8.74
10.56
10.94
11.93
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
592
971
- -
LT Borrowings
1,140
1,070
- -
LT Finance Leases
2
18
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
11,471
10,735
12,737

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
11,339
13,095
- -
Cash, Cash Equivalents & STI
3,803
3,506
- -
Accounts Receivable, Net
7,184
9,229
- -
Inventories
599
844
- -
Total Current Liabilities
3,093
4,417
- -
Payables & Accruals
- -
- -
- -
ST Debt
592
971
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.06%
11.43%
10.06%
Free Cash Flow
110.35%
510.99%
-143.44%
Net Income, GAAP
13.04%
6.47%
19.78%
Sales/Revenue/Turnover
16.67%
14.16%
44.32%
Total Cash Common Dividend
- -
49.51%
114.36%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
12,745
2026
- -
- -
- -
- -
18,394
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
141.17
2026
- -
- -
- -
- -
169.51
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
20.02
2026
- -
- -
- -
- -
43.02
2027
- -
- -
- -
- -
- -

Company Description

CEO
Hiroshi Sakuma
Full Time Employees
279
Sector
Communications
Industry
Specialty telecommunications
Address
Osaka Asahi Seimei Doshomachi Building Osaka OS Japan 541-0045
IPO Date
Mar 24, 2016
Business
BENEFIT JAPAN Co., Ltd. (3934.T) operates as a telecommunications provider primarily engaged in mobile virtual network operator (MVNO) services, subscription agency business, and natural water home delivery in Japan; founded in 1996 and headquartered in Osaka, the company offers core products and services including Only Mobile and Only Option mobile plans, virtual fixed-line (FVNO) internet options, SIM cards, smartphones, mobile Wi-Fi routers, communication robots under the internet communication services segment, alongside robotics business activities, reuse operations, water server deliveries through subsidiary Lifestyle Water Co., Ltd., and other ventures via subsidiaries Mobile Planning Co., Ltd. and SENKA Co., Ltd.; it maintains business offices in Tokyo, Osaka, and Kagoshima with approximately 318 employees as of March 2025. The company serves general consumers from beginners to seniors through over 10,000 sales network stores built over 20 years, acting as a primary distributor for SoftBank Corp. subscriptions and delivering comprehensive internet solutions under the Only Service brand targeting lifestyle enhancement. Recent developments encompass sustained revenue growth to JPY12.745 billion in the fiscal year ended March 2025 with 318 employees, expansion of service portfolio into reuse and robotics segments, and ongoing operations across listed Tokyo Stock Exchange Standard market amid stable financials including JPY605.8 million capital.