1. Japan Stocks

  2. •

    Process industries

  3. •

    Containers/Packaging
Dynapac Co., Ltd.

Dynapac Co., Ltd.

TTSE:3947
2,462.00
JPY
-8.00
(-0.32%)
22.26BMarket Cap
Nov 11Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4,707.83
4,740.17
4,688.52
4,716.34
5,033.14
5,369.23
5,601.41
5,280.97
5,679.43
5,721.03
5,837.37
6,284.48
6,758.37
- -
Basic EPS, GAAP
136.06
-23.34
70.99
116.38
125.93
-86.78
56.52
94.35
140.8
162.38
161.65
299.75
320.18
- -
Free Cash Flow per Basic Share
220.08
50.69
58.09
39.1
126.25
-116.1
122.95
149.27
284.87
115.02
245.21
-110.92
319.63
- -
Dividend per Share
40.04
39.95
40.04
40.04
39.4
50.51
49.94
49.94
49.96
49.99
49.95
59.84
70.15
- -
Book Value per Share
3,259.18
3,300.67
3,565.76
3,919.85
4,470.88
3,718.49
3,607.58
3,955.02
3,950.11
4,086.74
4,306.27
4,607.41
4,806.42
5,053.94
Tangible Book Value per Share
3,224.55
3,236.85
3,507.54
3,841.82
4,401.97
3,655.67
3,569.81
3,872.6
3,880.35
4,021.45
4,248.22
4,309.72
4,186.85
4,478.86
Basic Weighted Avg Shares
10
10
10
10
10
10
10
10
10
10
10
10
10
10
Sales/Revenue/Turnover
46,516
46,835
46,321
46,593
49,753
53,086
55,381
52,278
56,300
56,787
58,026
62,531
67,083
- -
Operating Margin (%)
3.25
1.04
1.37
2.19
0.61
-0.89
0.64
1.39
2.16
2.38
3.33
2.74
4.3
- -
Depreciation Expense
1,728
2,010
1,948
2,076
2,110
2,149
2,004
1,874
1,941
1,913
1,918
2,247
2,517
- -
Net Income, GAAP
1,344
-231
701
1,150
1,245
-858
559
934
1,396
1,612
1,607
2,982
3,178
- -
Effective Tax Rate (%)
22.99
170.51
21.24
20.44
24.38
- -
30.51
14.52
27.86
- -
31.35
32.45
35.3
- -
Profit Margin (%)
2.89
-0.49
1.51
2.47
2.5
-1.62
1.01
1.79
2.48
2.84
2.77
4.77
4.74
- -
Working Capital
-95
84
-238
700
1,762
1,601
2,309
2,493
4,373
5,051
4,549
3,777
494
1,713
LT Debt
650
1,225
800
865
450
303
843
738
395
132
389
- -
- -
- -
Total Equity
32,211
32,625
35,250
38,761
44,245
36,804
35,717
39,215
39,176
40,657
42,910
46,132
47,841
50,498
Return on Invested Capital (%)
3.31
-0.95
1.32
2
0.52
- -
0.64
1.56
2.14
- -
3.04
2.43
3.49
- -
Return on Capital (%)
3.91
-0.71
1.89
2.87
2.86
- -
1.49
2.45
3.44
- -
3.79
6.51
6.25
- -
Return on Common Equity (%)
4.34
-0.71
2.07
3.11
3
-2.12
1.54
2.5
3.57
4.04
3.85
6.73
6.85
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
3,895
- -
8,548
LT Borrowings
455
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
18,335
22,924
22,262

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
27,560
- -
32,193
Cash, Cash Equivalents & STI
5,127
- -
6,666
Accounts Receivable, Net
17,807
- -
18,577
Inventories
3,810
- -
5,769
Total Current Liabilities
24,753
- -
30,479
Payables & Accruals
- -
- -
- -
ST Debt
3,895
- -
8,548
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.46%
4.09%
3.7%
Free Cash Flow
-57.36%
-77.54%
-387.48%
Net Income, GAAP
-3.8%
31.36%
6.56%
Sales/Revenue/Turnover
3.86%
5.15%
7.28%
Total Cash Common Dividend
6.3%
7.46%
16.94%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,544
16,156
- -
- -
62,531
2025
- -
- -
- -
- -
67,083
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.61
227.41
- -
- -
299.75
2025
- -
- -
- -
- -
320.18
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
59.84
2025
- -
- -
- -
- -
70.15
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Koji Saito
Full Time Employees
2,418
Sector
Process industries
Industry
Containers/Packaging
Address
Kagome Building Nagoya AI Japan 460-0003
IPO Date
Jul 1, 1976
Website
dynapac-gr.co.jp
Similar Companies
Segezha (MOEX:SGZH)
Amcor plc (NYSE:AMCR)
Duran Dogan Basim ve Ambalaj Sanayi A.S. (BIST:DURDO)
Isiklar Enerji ve Yapi Holding Anonim Sirketi (BIST:IEYHO)
PT Abadi Nusantara Hijau Investama Tbk (IDX:PACK)
UFlex Limited (NSE:UFLEX)
Business
Dynapac Co., Ltd. (3947.T) manufactures and sells packaging materials in Japan and internationally; the company offers digital printing products, cardboard products, paper containers, flexible packaging products, pulp moldings, corrugated products, cardboard pallets, cardboard displays, functional cardboards, plastic and paper cushioning materials, plastic products, and soft packing materials. These products serve diverse industries including electrical equipment and machinery, pharmaceuticals and detergents, processed foods, fruits and vegetables, textiles, pottery, glass, and mail order. Incorporated in 1948 and headquartered in Nagoya, Japan, Dynapac operates primarily through its packaging materials segment alongside a real estate leasing business. Recent financials reflect net sales growth to 62.53 billion yen in fiscal 2024 from 58.03 billion yen the prior year, driven by expanded operations in corrugated fiberboard sheets and cases, printed paper products, offset and gravure printings, plastic films, and corrugated cushions. The company maintains approximately 2,281 employees and focuses on user-friendly, product-friendly, and environment-friendly solutions as a total packaging provider.