IMURA & Co.,Ltd.

IMURA & Co.,Ltd.

TTSE:3955
871.00
JPY
-6.00
(-0.68%)
8.36BMarket Cap
Dec 15Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,046.9
2,076.21
2,172.28
2,149.42
2,196.37
2,198.42
2,279.97
2,096.95
2,016.24
2,171.73
2,082.32
2,092.13
2,186.19
- -
Basic EPS, GAAP
24.07
13.02
46.82
39.1
40.19
26.31
48.77
65.17
99.05
101.51
94.79
77.16
95.54
- -
Free Cash Flow per Basic Share
10.39
54.03
-35.59
91.24
-11.46
12.14
13.92
84.52
100.04
-54.05
45.7
-15.61
-245.75
- -
Dividend per Share
- -
3.84
5.99
10.08
9.9
12.04
13.92
14.91
20.13
29.97
29.83
35.13
29.84
- -
Book Value per Share
1,080.76
1,128.52
1,162.41
1,146.49
1,250.7
1,290.13
1,341.81
1,388.35
1,474.77
1,531.41
1,615.49
1,666.47
1,787.39
1,809.37
Tangible Book Value per Share
1,075.61
1,121.59
1,155.67
1,141.16
1,244.88
1,284.69
1,335.88
1,383.12
1,452.62
1,517.92
1,605.62
1,571.45
1,701.08
1,724.05
Basic Weighted Avg Shares
11
11
11
11
10
10
10
10
10
10
10
10
10
10
Sales/Revenue/Turnover
21,858
22,171
23,196
22,593
22,624
22,645
23,421
21,237
20,234
21,736
20,869
20,904
21,831
- -
Operating Margin (%)
6.23
6.06
7.93
2.44
2.23
1.74
2.89
4.13
5.44
6.56
6.27
6.26
5.23
- -
Depreciation Expense
622
627
629
623
636
659
633
609
599
613
682
850
907
- -
Net Income, GAAP
257
139
500
411
414
271
501
660
994
1,016
950
771
954
- -
Effective Tax Rate (%)
23.46
46.64
26.15
33.65
31.91
21.33
30.62
31.75
30.66
31.74
33.17
38.79
36.33
- -
Profit Margin (%)
1.18
0.63
2.16
1.82
1.83
1.2
2.14
3.11
4.91
4.67
4.55
3.69
4.37
- -
Working Capital
3,338
3,279
3,796
3,895
4,038
4,095
4,268
4,551
5,255
4,811
4,870
2,712
559
3,845
LT Debt
954
569
203
39
- -
- -
- -
89
79
68
58
100
704
3,620
Total Equity
11,556
12,077
12,433
12,251
12,893
13,300
13,588
14,069
14,797
15,332
16,221
16,756
17,954
18,236
Return on Invested Capital (%)
1.15
0.92
3.17
2.77
2.65
2.32
3.45
4.22
5.14
6.3
5.42
4.47
3.43
- -
Return on Capital (%)
1.89
0.98
3.7
3.14
3.26
2.06
3.72
4.75
6.85
6.7
5.99
4.51
5
- -
Return on Common Equity (%)
2.26
1.18
4.09
3.33
3.3
2.07
3.73
4.78
6.89
6.75
6.03
4.7
5.54
- -

Capital Structure

JPY

•

in mil. unless spec.
Jul'25
Apr'27
Jul'27
ST Debt
1,630
- -
1,560
LT Borrowings
- -
- -
3,620
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
10,722
8,639
8,358

Working Capital

JPY

•

in mil. unless spec.
Jul'25
Apr'27
Jul'27
Total Current Assets
9,601
- -
8,767
Cash, Cash Equivalents & STI
2,841
- -
2,112
Accounts Receivable, Net
4,018
- -
3,687
Inventories
1,699
- -
2,053
Total Current Liabilities
5,762
- -
4,922
Payables & Accruals
- -
- -
- -
ST Debt
1,630
- -
1,560
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.77%
5.01%
7.15%
Free Cash Flow
86.02%
203.55%
1,473.08%
Net Income, GAAP
11.62%
10.24%
23.74%
Sales/Revenue/Turnover
-0.5%
0.66%
4.43%
Total Cash Common Dividend
18.86%
16.85%
-15.1%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5,187
5,516
- -
- -
20,904
2026
- -
- -
- -
- -
21,831
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
24.92
50.01
- -
- -
77.16
2026
- -
- -
- -
- -
95.54
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
35.13
2026
- -
- -
- -
- -
29.84
2027
- -
- -
- -
- -
- -

Company Description

CEO
Yutaka Imura
Full Time Employees
973
Sector
Producer manufacturing
Industry
Office equipment/Supplies
Address
5-1-60 Namba Osaka OS Japan 542-0076
IPO Date
Jul 7, 2000
Business
IMURA & Co., Ltd. engages in the manufacture and sale of paper products and related services primarily in Japan. The company operates through two main segments: Package Solutions and Mailing Services. Its Package Solutions segment produces various types of envelopes including long envelopes, square envelopes, western envelopes, window envelopes, and nonwoven fabric envelopes, alongside landscaping materials. The Mailing Services segment provides direct mail planning, production, delivery services, promotional product enclosing, packing services, customer list management, data printing, media matching, campaign secretariat, and logistics services. Additionally, IMURA is involved in the sale of computers and peripherals, software development, manufacturing and selling printed materials and goods for medical institutions, and producing automatic control devices and electronic circuits for machinery and equipment. Founded in 1944 and headquartered in Tokyo, Japan, IMURA serves a diverse client base mainly within Japan. Recent major developments for IMURA include an ongoing launch of package commodities aimed at e-commerce within the Package Solutions segment, reflecting a strategic response to growing online retail demand. The company has actively engaged in equity buyback programs as part of its flexible capital policy in response to changing management environments in 2024 and 2025. Financially, the company has reported steady revenue increases and profit growth, with a notable 46.3% year-on-year rise in operating profit in early 2025. IMURA continues to expand its service offerings in direct mail and packaging solutions while maintaining stable operational performance in its other segments. IMURA & Co., Ltd. is listed on the Tokyo Stock Exchange under ticker 3955.T, with a workforce of approximately 994 employees. The company remains focused on broadening its packaging solution products to adapt to e-commerce trends and enhancing its mailing services by integrating customer data management and advanced logistics, thus reinforcing its position in Japan's paper products and direct mail industry.