Capital Asset Planning, Inc.

Capital Asset Planning, Inc.

TTSE:3965
848.00
JPY
-4.00
(-0.47%)
4.88BMarket Cap
Nov 12Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
796.14
1,042.21
1,189.89
1,237.73
1,277.47
1,205.55
1,161.98
1,180.36
1,405.85
1,426.97
1,687.32
- -
Basic EPS, GAAP
23.48
36.99
43.22
53.19
76.73
15.64
12.19
-43.45
38.72
27.35
69.97
- -
Free Cash Flow per Basic Share
-15.05
-68.73
-32.33
81.34
53.96
-136.2
85.26
-80.48
153.69
-74.94
57.21
- -
Dividend per Share
1.88
6.25
7.65
16.85
18.46
20.97
16
10.49
10.98
15.98
15.98
- -
Book Value per Share
181.12
211.84
278.96
493.31
562.64
562.16
567.24
513.69
550.05
574.81
658.92
683.94
Tangible Book Value per Share
158.91
183.15
261.49
467.37
483.42
445.77
396.32
374.75
423.57
501.06
611.4
642.44
Basic Weighted Avg Shares
4
4
5
5
6
6
6
6
6
6
6
6
Sales/Revenue/Turnover
3,241
4,242
6,012
6,548
7,290
6,880
6,631
6,747
8,047
8,179
9,689
- -
Operating Margin (%)
5.39
5.85
5.66
7.66
8.58
2.46
1.82
-3.86
4.03
3.64
5.48
- -
Depreciation Expense
60
73
116
110
146
162
246
374
424
355
280
- -
Net Income, GAAP
96
151
218
281
438
89
70
-248
222
157
402
- -
Effective Tax Rate (%)
43.2
39.77
32.61
41.9
31.63
48.05
43.02
- -
30.44
34.41
26.83
- -
Profit Margin (%)
2.95
3.55
3.63
4.3
6.01
1.3
1.05
-3.68
2.75
1.92
4.15
- -
Working Capital
667
664
1,301
2,694
2,152
2,073
1,861
1,493
1,679
2,102
2,721
3,105
LT Debt
296
290
441
670
322
439
531
345
347
442
433
410
Total Equity
737
862
1,462
2,815
3,211
3,208
3,237
2,938
3,149
3,296
3,930
4,071
Return on Invested Capital (%)
- -
7.35
8.9
7.24
8.73
1.82
1.41
- -
5.06
4.17
7.59
- -
Return on Capital (%)
- -
8.14
9.28
7.61
9.57
2.09
1.67
- -
5.34
3.67
8.35
- -
Return on Common Equity (%)
- -
18.83
18.79
13.16
14.53
2.78
2.16
-8.04
7.28
4.86
11.35
- -

Capital Structure

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
ST Debt
1,014
981
975
LT Borrowings
329
372
410
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
4,477
4,484
4,877

Working Capital

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
Total Current Assets
3,372
3,883
5,308
Cash, Cash Equivalents & STI
1,379
1,593
2,439
Accounts Receivable, Net
1,838
2,180
2,711
Inventories
109
45
44
Total Current Liabilities
1,659
1,862
2,203
Payables & Accruals
- -
- -
- -
ST Debt
1,014
981
975
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.58%
4.55%
19.23%
Free Cash Flow
-140.28%
-194.73%
-176.48%
Net Income, GAAP
-43.39%
-108.25%
156.34%
Sales/Revenue/Turnover
12.48%
7.5%
18.47%
Total Cash Common Dividend
44.04%
-1.46%
0.17%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,946
2,329
- -
- -
8,179
2025
- -
- -
- -
- -
9,689
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.05
32.45
- -
- -
27.35
2025
- -
- -
- -
- -
69.97
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
15.98
2025
- -
- -
- -
- -
15.98
2026
- -
- -
- -
- -
- -

Company Description

CEO
Masakazu Kitayama
Full Time Employees
387
Sector
Technology services
Industry
Packaged software
Address
JRE Dojima Tower Osaka OS Japan 530-0003
IPO Date
Oct 7, 2016
Business
Capital Asset Planning, Inc. (3965.T) develops and provides financial retail business systems and digital transformation solutions for financial institutions in Japan. The company offers IT solutions including application systems for life insurance companies such as insurance design and application issuing systems, policyholder insurance information provision sites, customer management systems, life planning tools, public pension estimation systems, and retirement simulation systems; systems for banks and securities companies encompassing investment trust and life insurance counter sales support systems, portfolio design systems, individual stock selection systems, defined contribution pension policyholder information systems, and future fund management forecast systems; and the Wealth Management Workstation (WMW), a cloud-based integrated asset management platform, along with the Design Your Goal (DYG) goal-based planning system. It also provides consulting services covering business reform, systemization planning, development project support, and asset management for efficient asset building and business succession, primarily targeting life insurance companies, banks, and securities firms. Founded in 1990 and headquartered in Osaka, Japan, with offices in Tokyo and Fukuoka, the company operates through three main domains: digital transformation solutions for financial institutions, subscriptions via integrated asset management platforms, and asset management consulting; Inform Inc. serves as its consolidated subsidiary. In recent developments, Capital Asset Planning upwardly revised its fiscal year ending September 2025 consolidated operating profit forecast to 525 million yen from 450 million yen, driven by reconstruction of customer management systems for life insurance companies and introduction of paperless application systems for corporations.