rakumo Inc.

rakumo Inc.

TTSE:4060
1,150.00
JPY
-42.00
(-3.52%)
6.28BMarket Cap
Nov 12Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
100.9
243.61
205.94
171.96
192.18
224.88
249.65
314.62
- -
Basic EPS, GAAP
-1.69
-14.07
31.36
33.68
32.34
34.1
43.76
46.81
- -
Free Cash Flow per Basic Share
6.37
17.89
51.68
41.51
39.74
50.93
68.77
68.1
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
5.99
- -
Book Value per Share
6.3
10.32
129.91
166.44
200.47
236.47
281.35
323.71
341.15
Tangible Book Value per Share
-12.28
-1.07
116.32
156.89
174.15
137.17
188.85
-20.76
5.91
Basic Weighted Avg Shares
5
3
4
6
6
6
6
6
6
Sales/Revenue/Turnover
534
665
822
964
1,097
1,295
1,443
1,830
- -
Operating Margin (%)
-1.86
3.7
16.33
23.65
21.18
23.47
26.57
23.39
- -
Depreciation Expense
60
54
42
46
43
74
104
151
- -
Net Income, GAAP
-9
-38
125
189
185
196
253
272
- -
Effective Tax Rate (%)
- -
- -
- -
1.81
16.8
34.05
32.63
36.42
- -
Profit Margin (%)
-1.67
-5.77
15.23
19.58
16.83
15.16
17.53
14.88
- -
Working Capital
-5
41
650
871
924
1,253
1,570
913
1,061
LT Debt
105
85
65
50
10
500
500
1,105
1,050
Total Equity
33
55
717
948
1,152
1,365
1,634
1,887
1,992
Return on Invested Capital (%)
- -
- -
- -
24.06
17.03
12.66
12.42
10.04
- -
Return on Capital (%)
- -
- -
- -
21.03
16.8
12.77
12.62
10.5
- -
Return on Common Equity (%)
- -
-87.3
32.45
22.67
17.57
15.6
16.87
15.47
- -

Capital Structure

JPY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
111
- -
111
LT Borrowings
1,105
- -
1,050
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
5,841
6,080
6,276

Working Capital

JPY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,014
- -
2,456
Cash, Cash Equivalents & STI
1,819
- -
2,253
Accounts Receivable, Net
169
- -
163
Inventories
- -
- -
1
Total Current Liabilities
1,101
- -
1,395
Payables & Accruals
- -
- -
- -
ST Debt
111
- -
111
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
21.48%
15.45%
Free Cash Flow
- -
14.94%
-0.38%
Net Income, GAAP
- -
18.28%
7.62%
Sales/Revenue/Turnover
- -
17.46%
26.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
348
350
- -
- -
1,443
2025
- -
- -
- -
- -
1,830
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9.77
9.02
- -
- -
43.76
2025
- -
- -
- -
- -
46.81
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
5.99
2026
- -
- -
- -
- -
- -

Company Description

CEO
Koji Shimizu
Full Time Employees
124
Sector
Technology services
Industry
Packaged software
Address
Kakimi Kojimachi Building Tokyo TY Japan 102-0083
IPO Date
Sep 28, 2020
Website
rakumo.com
Business
rakumo Inc. develops and markets cloud extension tools primarily in Japan, focusing on enhancing business productivity through integrated software solutions. Its core products include rakumo for Google Workspace, a cloud-based platform enabling calendar and address book sharing, electronic approval systems, electronic bulletin boards, expense settlement systems, and time attendance management. The company also provides rakumo for Salesforce, which synchronizes and links Salesforce calendars while connecting client and sales data. Additionally, it offers gamba!, an in-house SNS-type daily report application designed to improve daily reporting, labor productivity, and internal communications. rakumo further supports video production and distribution activities with its SmartVisionIR product and supplies information and communication devices alongside software products, complemented by dedicated support services. Founded in 2004, rakumo is headquartered in Tokyo, Japan. In recent major developments, rakumo completed the acquisition of Agent Share Corporation in July 2025 to strengthen its human resources domain. It also acquired Startre Co., Ltd., a web service provider, as a subsidiary in mid-2025, expanding its service offerings. Furthermore, the company initiated co-development of a new product, rakumo Board, designed for Microsoft 365 integration, promoting extended cooperation with major cloud platforms. These strategic moves align with its mid-term management plan focused on high growth in SaaS and broadening its cloud business ecosystem. rakumo operates within the IT services and cloud software industry, targeting corporate customers seeking to enhance operational efficiency through cloud collaboration tools and integrated business platforms. Its geographic operations are primarily centered in Japan, offering products that seamlessly integrate with global platforms such as Google Workspace, Salesforce, and Microsoft 365. The company maintains a workforce of approximately 100 employees as of December 2024. These recent changes and its comprehensive cloud-based product suite position rakumo as a notable player in Japan’s cloud extensions and enterprise productivity software markets, continuing to evolve through strategic acquisitions and technology partnerships.