SANWAYUKA INDUSTRY CORPORATION

SANWAYUKA INDUSTRY CORPORATION

TTSE:4125
3,410.00
JPY
+20.00
(+0.59%)
14.15BMarket Cap
Nov 13Next Earn
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,907.71
3,704.84
4,253.17
4,022.08
3,620.49
3,714.88
4,690.98
- -
Basic EPS, GAAP
145.67
216.27
344.63
306.87
241.3
136.98
248.16
- -
Free Cash Flow per Basic Share
-209.19
57.99
-174.35
154.8
189.49
-175.92
-473.88
- -
Dividend per Share
6.47
13.24
17.71
30
36
40
42.98
- -
Book Value per Share
1,100.39
1,313.3
2,262.41
2,546.83
2,788.6
2,854.65
3,086.03
- -
Tangible Book Value per Share
1,096.57
1,307.83
2,256.14
2,535.19
2,764.72
2,832.36
2,961.57
- -
Basic Weighted Avg Shares
4
3
4
4
4
4
4
4
Sales/Revenue/Turnover
12,462
12,461
15,538
17,367
15,633
16,040
20,263
- -
Operating Margin (%)
16.38
18.18
19.34
19.2
18.74
17.07
18.33
- -
Depreciation Expense
596
620
861
996
1,042
1,189
1,389
- -
Net Income, GAAP
624
727
1,259
1,325
1,042
591
1,072
- -
Effective Tax Rate (%)
32.24
37.46
31.62
31.09
30.92
35.11
36.03
- -
Profit Margin (%)
5.01
5.84
8.1
7.63
6.66
3.69
5.29
- -
Working Capital
-1,432
-791
1,695
2,534
2,148
1,903
2,222
- -
LT Debt
4,887
5,507
4,932
4,617
3,825
3,743
6,549
- -
Total Equity
4,730
5,629
9,769
11,034
12,079
12,513
13,480
- -
Return on Invested Capital (%)
- -
4.95
7.12
7.38
5.01
3.07
4.98
- -
Return on Capital (%)
- -
5.79
8.37
7.75
6.07
3.52
5.92
- -
Return on Common Equity (%)
- -
14.06
16.35
12.76
9.05
4.85
8.36
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
1,342
1,436
- -
LT Borrowings
4,728
6,529
- -
LT Finance Leases
6
20
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
6,956
14,149
13,393

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
7,392
7,794
- -
Cash, Cash Equivalents & STI
3,208
2,160
- -
Accounts Receivable, Net
2,727
3,468
- -
Inventories
834
1,585
- -
Total Current Liabilities
4,432
5,572
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,342
1,436
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
21.46%
7.73%
Free Cash Flow
- -
-126.49%
169.47%
Net Income, GAAP
- -
18.99%
81.24%
Sales/Revenue/Turnover
- -
11.08%
26.33%
Total Cash Common Dividend
- -
36.83%
7.5%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
16,040
2026
- -
- -
- -
- -
20,263
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
136.98
2026
- -
- -
- -
- -
248.16
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
40
2026
- -
- -
- -
- -
42.98
2027
- -
- -
- -
- -
- -

Company Description

CEO
Hitoshi Yanagi
Full Time Employees
458
Sector
Industrial services
Industry
Environmental services
Address
Fukada 15 Kariya AI Japan 448-0002
IPO Date
Dec 23, 2021
Business
Sanwayuka Industry Corporation engages primarily in the manufacturing and sale of chemicals and oil products, along with the collection, disposal, and recycling of industrial waste in Japan. The company's product portfolio includes high purity solvents, lubricating and processing oils, washing and cleaning agents, antifreeze and brine, PVD coating film removal liquids, and automotive- and casting-related chemical materials. It additionally offers oil replacing and cleaning services, contract manufacturing for chemicals, and specialized services such as PCBs collection and transport. Sanwayuka Industry operates mainly in five business segments: reuse, recycling, chemical, automotive, and engineering. The reuse segment processes industrial waste like used solvents, acids, and metals to create recycled products used for paints, cleaning supplies, and surface treatment materials. The recycling segment focuses on industrial waste such as used solvents and plastics, repurposing them into recycled fuels, cements, and steels. The chemical segment supplies both organic and inorganic chemicals, while the automotive segment provides lubricating oils, metalworking oils, and industrial cleaning agents. The company also provides disposal solutions for polychlorinated biphenyl (PCB)-containing waste. Founded in 1970, Sanwayuka Industry is headquartered in Kariya, Japan, and targets industrial clients across Japan. Recent major developments include the strategic acquisition of A&H Japan Co., Ltd. in July 2025 for approximately ¥700 million, enhancing its industrial waste recycling capabilities. The company reported significant operational improvements driven by increased sales of fine chemical products to the battery industry and increased demand for PCB disposal projects. It has also implemented cost improvements through partial insourcing of outsourcing processing and transportation, leading to an improved gross profit margin. These initiatives are part of the company's broader growth strategy aligned with its "Grand Vision 2030," which emphasizes expansion in semiconductor, battery, electronic components markets, and the growth of its metal recycling and engineering businesses. Sanwayuka Industry maintains a focus on environmental sustainability and technological advancement within the chemical and waste management industries, serving Japanese markets with continued efforts to expand its service offerings and operational scale.