Osaka Organic Chemical Industry Ltd.

Osaka Organic Chemical Industry Ltd.

4,340.00
JPY
-15.00
(-0.34%)
116.74BMarket Cap
Jan 14Next Earn
Osaka Organic Chemical Industry Ltd.
TSE:4187
(Tokyo Stock Exchange)

Recent

price

4,340.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
1,072.02
988.13
959.35
983.96
1,037.63
1,035.51
1,050.88
1,185.81
1,318.45
1,293.14
1,294.82
1,581.18
1,479.36
1,351.62
1,546.19
1,772.76
- -
Revenue per Share
61.73
35.28
28.52
41.3
38.9
56.81
91.07
96.51
120.67
137.05
149.59
225.65
216.87
152.94
191.25
336.68
- -
Basic EPS, GAAP
137.68
18.26
-20.7
68.72
-53.04
22.77
42.55
107.87
52.28
7.73
18.5
158.3
-36.23
-17.14
357.37
287.12
- -
Free Cash Flow per Basic Share
10.01
11.38
11.98
10
10.02
12.04
20.06
27
32.11
37
45
48
52.44
55.07
60.13
69.91
- -
Dividend per Share
946.69
918.54
940.26
1,004.68
1,043.33
1,129.35
1,193.9
1,315.71
1,372.88
1,455.38
1,564.57
1,744.45
1,893.39
2,021.12
2,150.61
2,443.82
2,671.71
Book Value per Share
945.96
912.19
928.25
995.35
1,005.78
1,101.32
1,175.61
1,304.49
1,368.64
1,451.82
1,561.37
1,738.06
1,887.98
2,016.29
2,147.11
2,441.9
2,670.06
Tangible Book Value per Share
21
23
23
23
23
23
22
22
22
22
22
22
22
21
21
20
20
Basic Weighted Avg Shares
22,022
22,656
21,996
22,560
23,790
23,707
23,586
26,562
29,258
28,639
28,681
35,028
32,237
28,907
32,699
36,266
- -
Sales/Revenue/Turnover
11.77
11.03
4.39
5.26
5.71
6.66
10.35
12.08
12.51
12.79
15.49
16.71
18.41
12.37
14.09
17.06
- -
Operating Margin (%)
1,482
1,426
1,443
1,516
1,502
1,690
1,698
1,655
1,618
1,838
2,086
2,452
2,304
2,448
3,304
3,024
- -
Depreciation Expense
1,268
809
654
947
892
1,301
2,044
2,162
2,678
3,035
3,314
4,999
4,726
3,271
4,045
6,888
- -
Net Income, GAAP
34.76
40.37
38.95
29.66
38.02
29.74
29.21
25.81
29.8
26.14
26.5
28.73
29.14
24.57
26.04
27.75
- -
Effective Tax Rate (%)
5.76
3.57
2.97
4.2
3.75
5.49
8.67
8.14
9.15
10.6
11.55
14.27
14.66
11.32
12.37
18.99
- -
Profit Margin (%)
8,286
9,220
8,697
9,233
8,977
9,542
10,962
13,277
12,970
14,178
15,581
19,401
18,913
20,004
22,557
26,588
30,131
Working Capital
1,892
1,431
566
235
778
508
1,622
1,359
824
1,817
2,029
1,494
1,761
3,170
1,338
804
564
LT Debt
19,686
21,246
21,763
23,249
24,142
25,851
26,973
29,698
30,662
32,547
35,025
39,125
41,394
43,629
46,140
50,537
55,369
Total Equity
5.19
4.02
2.5
3.52
3.38
4.22
6.08
7.67
7.91
7.9
8.76
10.21
9.45
5.69
6.86
8.55
- -
Return on Invested Capital (%)
5.86
3.46
2.76
4.02
3.58
5.01
7.31
7.04
8.32
8.89
8.91
12.31
10.73
6.81
8.1
13.31
- -
Return on Capital (%)
6.66
3.99
3.07
4.25
3.8
5.25
7.81
7.69
8.94
9.69
9.91
13.64
11.89
7.81
9.15
14.48
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
May'24
Feb'26
May'26
ST Debt
1,106
- -
501
LT Borrowings
2,960
- -
564
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
20
20
Market Capitalization
73,521
96,195
116,736

Working Capital

JPY

•

in mil. unless spec.
May'24
Feb'26
May'26
Total Current Assets
30,616
- -
41,403
Cash, Cash Equivalents & STI
11,996
- -
17,107
Accounts Receivable, Net
9,195
- -
12,659
Inventories
8,510
- -
10,314
Total Current Liabilities
8,601
- -
11,272
Payables & Accruals
- -
- -
- -
ST Debt
1,106
- -
501
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.96%
7.64%
9.53%
Free Cash Flow
-136.63%
-320.91%
-22.28%
Net Income, GAAP
21.79%
21.71%
70.29%
Sales/Revenue/Turnover
4.81%
5.57%
10.91%
Total Cash Common Dividend
18.97%
7.53%
12.47%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,066
8,272
- -
- -
32,699
2025
- -
- -
- -
- -
36,266
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
28.47
67.06
- -
- -
191.25
2025
- -
- -
- -
- -
336.68
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
60.13
2025
- -
- -
- -
- -
69.91
2026
- -
- -
- -
- -
- -
Business
Osaka Organic Chemical Industry Ltd. (4187.T) manufactures and sells organic chemical products primarily for the electronics, automotive, and industrial sectors. The company produces high-purity chemicals, including photoresist developers, electronic-grade solvents such as propylene glycol monomethyl ether acetate (PGMEA) and ethyl lactate, and anisole-based stripping solutions; it also offers resist removers, cleaning agents for semiconductor manufacturing processes, and specialty solvents used in display panel production and coating applications. Operations focus on Japan with exports to Asia, Europe, and North America, and the company maintains production facilities in Osaka and Kashima. Founded in 1949 and headquartered in Osaka, Japan, the company serves major semiconductor and flat-panel display manufacturers as a key supplier of advanced materials for lithography and etching processes. Its product portfolio emphasizes ultra-high purity grades to meet stringent requirements in photolithography, wafer cleaning, and anti-reflective coatings. Subsidiaries include Osaka Organic Chemical KK for sales and distribution. In recent developments, the company expanded production capacity at its Kashima plant in 2024 to meet rising demand for semiconductor materials amid global chip shortages. It formed a strategic alliance with a leading Japanese electronics firm in early 2025 for co-development of next-generation cleaning solvents. No major acquisitions or name changes reported in the last two years.