AMIYA Corporation

AMIYA Corporation

TTSE:4258
6,340.00
JPY
+290.00
(+4.79%)
28.86BMarket Cap
Nov 11Next Earn
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
244.33
329.28
385.31
371.52
439.04
578.37
717.35
- -
Basic EPS, GAAP
8.61
17.92
25.64
28.57
40.17
46.69
90.84
- -
Free Cash Flow per Basic Share
12.16
25.04
36.83
-24.24
40.17
136.01
151.85
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
47.21
66.23
179.22
179.23
216.34
257.56
332.3
284.82
Tangible Book Value per Share
34.98
49.18
166.81
166.58
194.33
239.31
312.31
230.03
Basic Weighted Avg Shares
9
7
7
8
8
8
8
8
Sales/Revenue/Turnover
2,162
2,315
2,761
2,986
3,559
4,768
5,936
- -
Operating Margin (%)
5.93
8.08
9.43
8.83
10.21
11.04
17.71
- -
Depreciation Expense
36
68
75
78
113
124
102
- -
Net Income, GAAP
76
126
184
230
326
385
752
- -
Effective Tax Rate (%)
40.9
31.35
27.37
23.77
23.4
28.91
26.79
- -
Profit Margin (%)
3.52
5.44
6.66
7.69
9.15
8.07
12.66
- -
Working Capital
90
358
1,279
1,197
1,380
1,735
2,226
3,013
LT Debt
- -
135
55
- -
211
214
92
1,892
Total Equity
337
473
1,436
1,421
1,786
2,132
2,834
2,356
Return on Invested Capital (%)
- -
22.88
16.14
12.83
14.83
13.43
21.05
- -
Return on Capital (%)
- -
24.58
16.37
15.12
17.82
14.49
21.82
- -
Return on Common Equity (%)
- -
31.09
19.26
16.08
20.31
19.65
30.3
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
855
- -
705
LT Borrowings
335
- -
1,892
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
10,011
22,087
28,859

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
4,267
- -
7,544
Cash, Cash Equivalents & STI
3,058
- -
4,954
Accounts Receivable, Net
352
- -
784
Inventories
579
- -
1,150
Total Current Liabilities
2,579
- -
4,531
Payables & Accruals
- -
- -
- -
ST Debt
855
- -
705
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
56.11%
32.9%
Free Cash Flow
- -
-26.93%
12.09%
Net Income, GAAP
- -
45.24%
95.31%
Sales/Revenue/Turnover
- -
21.02%
24.52%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,213
1,022
- -
- -
4,768
2025
- -
- -
- -
- -
5,936
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
20.77
2.97
- -
- -
46.69
2025
- -
- -
- -
- -
90.84
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kouta Ishida
Full Time Employees
252
Sector
Technology services
Industry
Packaged software
Address
Tornare Nihonbashi-hamacho Tokyo TY Japan 103-0007
IPO Date
Dec 22, 2021
Business
AMIYA Corporation (TSE:4258) develops, manufactures, and sells cybersecurity products and services for enterprise clients in Japan. The company offers a comprehensive range of solutions including network security systems such as firewalls and intrusion detection; endpoint detection and response (EDR) tools; data backup and recovery services; log management and aggregation platforms; vulnerability assessment and system auditing; security education and training programs for employees, executives, and engineers; and managed security services encompassing cyber threat monitoring, internal fraud detection, CSIRT implementation support, and zero-trust network architectures. AMIYA operates primarily in the information security sector, targeting businesses seeking integrated defenses against cyber attacks, with a focus on system audits, risk analysis, cloud network integration, and resilience enhancements; headquartered in Tokyo, Japan, the company was founded in 1993. Recent developments include making AS Network Security a consolidated subsidiary to bolster operational capabilities and authorizing multiple equity buyback programs, such as the repurchase of 59,200 shares for ¥249.82 million in August 2025 and up to 100,000 shares for ¥300 million announced in March 2025, aimed at improving capital efficiency.