Prestige International Inc.

Prestige International Inc.

TTSE:4290
717.00
JPY
+12.00
(+1.70%)
83.70BMarket Cap
Oct 29Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
183.86
199.47
218.28
232.91
259.75
290.93
331.14
317.17
364.99
427.01
459.87
500.86
562.57
- -
Basic EPS, GAAP
16.4
14.25
21.32
22.04
23.03
24.91
24.95
23.18
34.02
41.62
45.34
38.28
46.97
- -
Free Cash Flow per Basic Share
0.53
-8.16
15.99
14.8
28.4
8.98
23.49
8.3
21.13
42.49
21.48
34.56
32.57
- -
Dividend per Share
2.05
2.28
2.99
3.74
5.25
6.49
6.99
7
7.49
9.47
12.01
18.03
25.07
- -
Book Value per Share
109.05
123.9
140.95
166.95
187.5
206.64
221.52
242.5
270.49
307.31
347.84
365.1
389.92
- -
Tangible Book Value per Share
102.62
117.92
133.24
158.95
180.2
199.48
212.46
231.26
256.29
291.48
331.08
346.81
359.73
- -
Basic Weighted Avg Shares
121
123
125
127
128
128
128
128
128
128
128
127
126
126
Sales/Revenue/Turnover
22,223
24,619
27,328
29,478
33,119
37,196
42,378
40,618
46,744
54,563
58,739
63,720
70,911
- -
Operating Margin (%)
12.64
11.99
12.24
12.78
12.77
12.6
11.7
12.88
14.64
14.37
13.49
12.49
12.51
- -
Depreciation Expense
574
700
929
970
968
996
1,107
1,155
1,525
1,813
2,005
2,328
2,590
- -
Net Income, GAAP
1,982
1,758
2,669
2,789
2,937
3,185
3,193
2,969
4,357
5,319
5,791
4,870
5,920
- -
Effective Tax Rate (%)
38.14
34.26
28
30.59
31.53
29.4
34.57
38.14
33.87
31.04
29.85
34.39
31.62
- -
Profit Margin (%)
8.92
7.14
9.77
9.46
8.87
8.56
7.54
7.31
9.32
9.75
9.86
7.64
8.35
- -
Working Capital
8,568
7,932
9,475
13,175
14,921
15,173
16,563
15,817
16,631
20,191
22,961
23,129
19,803
- -
LT Debt
2
756
504
253
5
754
533
284
477
311
225
149
113
- -
Total Equity
13,466
15,492
17,842
22,086
25,079
27,739
29,902
32,889
36,566
41,818
47,225
49,642
52,486
- -
Return on Invested Capital (%)
13.33
12.4
13.31
12.31
11.64
11.79
10.48
9.69
12.22
13.01
11.99
10.39
10.85
- -
Return on Capital (%)
15.75
11.63
14.97
13.03
11.34
10.88
9.68
8.19
11.24
12.13
11.58
8.67
9.51
- -
Return on Common Equity (%)
16.1
12.2
16.1
14.31
13
12.65
11.66
9.99
13.29
14.4
13.85
10.75
12.47
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
4,063
6,053
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
113
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
126
125
125
Market Capitalization
83,275
83,697
80,454

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
45,423
46,629
- -
Cash, Cash Equivalents & STI
26,941
28,073
- -
Accounts Receivable, Net
6,381
6,588
- -
Inventories
206
430
- -
Total Current Liabilities
24,449
26,827
- -
Payables & Accruals
- -
- -
- -
ST Debt
4,063
6,053
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.51%
9.86%
5.73%
Free Cash Flow
37.51%
51.86%
-6.63%
Net Income, GAAP
9.49%
16.68%
21.57%
Sales/Revenue/Turnover
10.15%
11.85%
11.29%
Total Cash Common Dividend
24.7%
29.45%
37.75%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
63,720
2026
- -
- -
- -
- -
70,911
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
38.28
2026
- -
- -
- -
- -
46.97
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
18.03
2026
- -
- -
- -
- -
25.07
2027
- -
- -
- -
- -
- -

Company Description

CEO
Shinichi Tamagami
Full Time Employees
5,649
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
2-4-1 Kojimachi Tokyo TY Japan 102-0083
IPO Date
Jul 1, 2001
Business
Prestige International Inc. (TSE: 4290) provides business process outsourcing (BPO) services primarily in the automotive, property, global, customer contact, financial guarantee, IT infrastructure, and social welfare sectors in Japan and internationally. The company offers roadside assistance services including 24/7 telephone and on-site emergency support for nonlife insurance companies, car manufacturers, and car dealerships; property assistance such as Home Assist for equipment repairs, inspections, water leaks, lock-outs, and cleaning for real estate management companies and rental tenants, Park Assist for parking facilities, and pet-related BPO; global services encompassing overseas travel insurance claim handling, cashless medical support, healthcare programs for expatriates, and a U.S. medical payment credit card; customer relationship management (CRM) and contact center solutions for credit card issuers, mail order firms, telecommunications providers, and government agencies; financial guarantees covering rent, child support, nursing care, and medical expenses through subsidiaries like Entrust Inc. (TSE: 7191); IT and supply chain management systems; extended automobile warranties; temporary staffing; towing, co-signing, rental property management, rehabilitation day services, pet consultations, and value-added support; and social initiatives including childcare under the Orangery brand and community sports operations via Aranmare teams. Founded in 1986 and headquartered at 2-4-1 Kojimachi, Chiyoda-ku, Tokyo, Japan, the company employs 5,270 consolidated staff and serves end-users including vehicle owners, property tenants, expatriates, and corporate clients across these segments. In recent developments, Prestige International reported double-digit sales and profit growth for the first half of fiscal year ending March 2026, driven by expansions in the Financial Guarantee, Global, and Property businesses alongside improved Customer segment profitability, despite higher personnel and partner tariffs; implemented treasury stock repurchases totaling around 750,000 shares for JPY470 million through August 2025 with plans for an additional 1.45 million shares worth JPY1.0 billion; established a DX Promotion Headquarters on October 1, 2025, with executive reassignments including Makoto Sato to lead Akita BPO operations, to advance digital transformation via AI, data governance, and new product development; and advanced medium-term plans for BPO enhanced by digital technologies across offensive growth and defensive efficiency initiatives.