Amuse Inc.

Amuse Inc.

TTSE:4301
1,835.00
JPY
-23.00
(-1.24%)
32.82BMarket Cap
Nov 13Next Earn
Amuse Inc.
TSE:4301
(Tokyo Stock Exchange)

Recent

price

1,835.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,412.45
1,731.99
1,742.14
1,916.72
2,270.56
2,834.71
2,934.52
2,738.15
3,189.76
3,393.04
2,290.14
2,223.05
3,119.88
3,304.63
4,106.83
4,291.99
- -
Revenue per Share
61.48
105.21
140.02
125.08
154.75
205.29
117.24
109.29
256.9
173.64
95.71
89.74
100.55
23.57
99.26
166.06
- -
Basic EPS, GAAP
150.89
199.94
139.28
7.82
112.98
418.47
291.37
-59.43
246.72
153.21
-63.52
33.39
477.28
-67.34
-119.98
352.45
- -
Free Cash Flow per Basic Share
10.02
9.87
19.83
18.54
18.67
22.46
33.54
25.44
32.97
38.13
17.94
35.57
62.1
40.82
40.84
41.22
- -
Dividend per Share
636.92
739.46
861.4
970.42
1,114.32
1,291.93
1,366.09
1,448
1,668.94
1,817.5
1,967.47
2,016.9
2,075.65
2,019.03
2,074.16
2,223.89
- -
Book Value per Share
621.03
726.05
849.24
958.91
1,102.11
1,263.25
1,321.13
1,420.92
1,639.64
1,784.71
1,931.01
1,992.17
2,023.62
1,956.45
2,016.97
2,171.29
- -
Tangible Book Value per Share
18
18
18
18
17
17
17
17
17
17
17
17
17
17
17
16
16
Basic Weighted Avg Shares
26,122
31,778
30,861
33,800
39,201
48,931
50,651
47,287
55,154
58,819
39,839
38,744
52,497
54,813
68,186
69,655
- -
Sales/Revenue/Turnover
8.27
11.22
13.26
10.78
10.01
12.23
10.59
7.07
8.12
8.76
8.97
7.43
6.01
2.5
4.1
8.79
- -
Operating Margin (%)
218
213
211
192
246
739
883
423
387
385
608
367
444
600
665
736
- -
Depreciation Expense
1,137
1,930
2,480
2,206
2,672
3,544
2,024
1,887
4,442
3,010
1,665
1,564
1,692
391
1,648
2,695
- -
Net Income, GAAP
44.2
42.9
38.99
40.02
16.12
39.63
58.43
40.62
29.78
29.32
34.15
19.56
33.89
25.15
34.65
35.34
- -
Effective Tax Rate (%)
4.35
6.07
8.04
6.53
6.82
7.24
4
3.99
8.05
5.12
4.18
4.04
3.22
0.71
2.42
3.87
- -
Profit Margin (%)
7,571
8,594
10,865
11,871
13,677
15,744
19,523
20,230
23,638
27,228
28,955
29,484
27,334
26,855
25,837
27,255
- -
Working Capital
18
16
10
11
12
17
27
17
23
32
116
134
209
281
206
151
- -
LT Debt
12,084
13,435
15,681
17,216
21,175
24,224
25,103
26,604
30,444
34,055
36,837
37,758
37,578
37,495
37,118
38,781
- -
Total Equity
10.08
14.88
15.95
12.64
16.72
15.05
8.38
7.32
10.58
10.99
6.54
6.12
5.44
2.66
4.77
10.05
- -
Return on Invested Capital (%)
9.07
14.84
16.35
13.06
13.62
15.65
10.09
6.59
15.53
8.28
4.41
3.8
2.87
-0.51
3.28
5.94
- -
Return on Capital (%)
10.02
15.52
17.49
13.78
14.85
17.06
8.82
7.77
16.48
9.96
5.06
4.51
4.87
1.15
4.85
7.64
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
63
54
- -
LT Borrowings
176
151
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
33,194
32,820
29,252

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
52,158
49,470
- -
Cash, Cash Equivalents & STI
31,735
31,596
- -
Accounts Receivable, Net
12,673
10,057
- -
Inventories
3,464
4,298
- -
Total Current Liabilities
24,745
22,215
- -
Payables & Accruals
- -
- -
- -
ST Debt
63
54
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.93%
1.05%
4.48%
Free Cash Flow
-14.13%
140.9%
-387.15%
Net Income, GAAP
31.91%
62.05%
63.53%
Sales/Revenue/Turnover
5.16%
12.74%
2.15%
Total Cash Common Dividend
14.9%
26.17%
-1.33%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
68,186
2026
- -
- -
- -
- -
69,655
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
99.26
2026
- -
- -
- -
- -
166.06
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
40.84
2026
- -
- -
- -
- -
41.22
2027
- -
- -
- -
- -
- -
Business
Amuse Inc. (4301.T) operates as a comprehensive Japanese entertainment company that engages in artist management, live events production, content creation, and related commercial activities. The company provides music distribution, license management, record production, artist development services; planning, production, and operation of concerts, stage performances, theatrical plays, events, movies, and lectures; fan club management, bulletins, exclusive goods, merchandise planning, manufacturing, and sales including apparel brands such as MUVEIL, Agris, and Junhashimoto; digital solutions encompassing live streaming platforms like LIVESHIP, e-ticketing, and online content delivery; restaurant and venue management including Belgian beer bars; location-based inbound businesses; and character merchandise operations, primarily serving fans, artists, and clients in Japan with international reach through subsidiaries in the United States, South Korea, Taiwan, Hong Kong, China, Singapore, and Japan-based affiliates such as AMUSE MUSIC ENTERTAINMENT INC., LIVE VIEWING JAPAN Inc., and Kulture Inc. Founded in 1978 and headquartered at Saiko 997, Fujikawaguchiko-machi, Minamitsuru-gun, Yamanashi Prefecture, Japan, Amuse maintains a Tokyo office and lists on the Tokyo Stock Exchange Prime Section. Recent developments include the divestiture of its stake in A-Sketch to Universal Music Japan in February 2025 to bolster the acquirer's artist management capabilities; an investment in generative AI-focused animation producer KAKA Creation in March 2025 to explore collaborative entertainment innovations; upward revisions to its fiscal year ending March 2026 earnings forecasts in August 2025, driven by major artist tours including Southern All Stars and Gen Hoshino; and the ongoing implementation of performance-based stock compensation plans.