Amuse Inc.

Amuse Inc.

TTSE:4301
1,858.00
JPY
+12.00
(+0.65%)
32.82BMarket Cap
Nov 13Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,916.72
2,270.56
2,834.71
2,934.52
2,738.15
3,189.76
3,393.04
2,290.14
2,223.05
3,119.88
3,304.63
4,106.83
4,291.99
- -
Basic EPS, GAAP
125.08
154.75
205.29
117.24
109.29
256.9
173.64
95.71
89.74
100.55
23.57
99.26
166.06
- -
Free Cash Flow per Basic Share
7.82
112.98
418.47
291.37
-59.43
246.72
153.21
-63.52
33.39
477.28
-67.34
-119.98
352.45
- -
Dividend per Share
18.54
18.67
22.46
33.54
25.44
32.97
38.13
17.94
35.57
62.1
40.82
40.84
41.22
- -
Book Value per Share
970.42
1,114.32
1,291.93
1,366.09
1,448
1,668.94
1,817.5
1,967.47
2,016.9
2,075.65
2,019.03
2,074.16
2,223.89
- -
Tangible Book Value per Share
958.91
1,102.11
1,263.25
1,321.13
1,420.92
1,639.64
1,784.71
1,931.01
1,992.17
2,023.62
1,956.45
2,016.97
2,171.29
- -
Basic Weighted Avg Shares
18
17
17
17
17
17
17
17
17
17
17
17
16
16
Sales/Revenue/Turnover
33,800
39,201
48,931
50,651
47,287
55,154
58,819
39,839
38,744
52,497
54,813
68,186
69,655
- -
Operating Margin (%)
10.78
10.01
12.23
10.59
7.07
8.12
8.76
8.97
7.43
6.01
2.5
4.1
8.79
- -
Depreciation Expense
192
246
739
883
423
387
385
608
367
444
600
665
736
- -
Net Income, GAAP
2,206
2,672
3,544
2,024
1,887
4,442
3,010
1,665
1,564
1,692
391
1,648
2,695
- -
Effective Tax Rate (%)
40.02
16.12
39.63
58.43
40.62
29.78
29.32
34.15
19.56
33.89
25.15
34.65
35.34
- -
Profit Margin (%)
6.53
6.82
7.24
4
3.99
8.05
5.12
4.18
4.04
3.22
0.71
2.42
3.87
- -
Working Capital
11,871
13,677
15,744
19,523
20,230
23,638
27,228
28,955
29,484
27,334
26,855
25,837
27,255
- -
LT Debt
11
12
17
27
17
23
32
116
134
209
281
206
151
- -
Total Equity
17,216
21,175
24,224
25,103
26,604
30,444
34,055
36,837
37,758
37,578
37,495
37,118
38,781
- -
Return on Invested Capital (%)
12.64
16.72
15.05
8.38
7.32
10.58
10.99
6.54
6.12
5.44
2.66
4.77
10.05
- -
Return on Capital (%)
13.06
13.62
15.65
10.09
6.59
15.53
8.28
4.41
3.8
2.87
-0.51
3.28
5.94
- -
Return on Common Equity (%)
13.78
14.85
17.06
8.82
7.77
16.48
9.96
5.06
4.51
4.87
1.15
4.85
7.64
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
63
54
- -
LT Borrowings
176
151
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
33,194
32,820
29,252

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
52,158
49,470
- -
Cash, Cash Equivalents & STI
31,735
31,596
- -
Accounts Receivable, Net
12,673
10,057
- -
Inventories
3,464
4,298
- -
Total Current Liabilities
24,745
22,215
- -
Payables & Accruals
- -
- -
- -
ST Debt
63
54
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.93%
1.05%
4.48%
Free Cash Flow
-14.13%
140.9%
-387.15%
Net Income, GAAP
31.91%
62.05%
63.53%
Sales/Revenue/Turnover
5.16%
12.74%
2.15%
Total Cash Common Dividend
14.9%
26.17%
-1.33%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
68,186
2026
- -
- -
- -
- -
69,655
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
99.26
2026
- -
- -
- -
- -
166.06
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
40.84
2026
- -
- -
- -
- -
41.22
2027
- -
- -
- -
- -
- -

Company Description

CEO
Oshima Toshifumi
Full Time Employees
601
Sector
Consumer services
Industry
Movies/Entertainment
Address
Saiko 997, Fujikawaguchiko-machi Yamanashi YM Japan
IPO Date
Sep 1, 2001
Business
Amuse Inc. (4301.T) operates as a comprehensive Japanese entertainment company that engages in artist management, live events production, content creation, and related commercial activities. The company provides music distribution, license management, record production, artist development services; planning, production, and operation of concerts, stage performances, theatrical plays, events, movies, and lectures; fan club management, bulletins, exclusive goods, merchandise planning, manufacturing, and sales including apparel brands such as MUVEIL, Agris, and Junhashimoto; digital solutions encompassing live streaming platforms like LIVESHIP, e-ticketing, and online content delivery; restaurant and venue management including Belgian beer bars; location-based inbound businesses; and character merchandise operations, primarily serving fans, artists, and clients in Japan with international reach through subsidiaries in the United States, South Korea, Taiwan, Hong Kong, China, Singapore, and Japan-based affiliates such as AMUSE MUSIC ENTERTAINMENT INC., LIVE VIEWING JAPAN Inc., and Kulture Inc. Founded in 1978 and headquartered at Saiko 997, Fujikawaguchiko-machi, Minamitsuru-gun, Yamanashi Prefecture, Japan, Amuse maintains a Tokyo office and lists on the Tokyo Stock Exchange Prime Section. Recent developments include the divestiture of its stake in A-Sketch to Universal Music Japan in February 2025 to bolster the acquirer's artist management capabilities; an investment in generative AI-focused animation producer KAKA Creation in March 2025 to explore collaborative entertainment innovations; upward revisions to its fiscal year ending March 2026 earnings forecasts in August 2025, driven by major artist tours including Southern All Stars and Gen Hoshino; and the ongoing implementation of performance-based stock compensation plans.