J-Stream Inc.

J-Stream Inc.

TTSE:4308
354.00
JPY
-1.00
(-0.28%)
8.01BMarket Cap
Oct 29Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
195.67
209.06
212.98
237.32
262.25
291.45
362.86
542.18
499.05
502.74
453.07
474.55
482.49
- -
Basic EPS, GAAP
15.24
12.32
7.76
8.87
12.37
8.41
10.71
64.74
52.66
35.11
12
22.15
19.52
- -
Free Cash Flow per Basic Share
14.19
17.84
0.76
13.94
-2.19
12.43
14.77
67.53
47.51
46.67
-1.18
58.67
-1.18
- -
Dividend per Share
- -
- -
- -
- -
2.68
3.74
2.54
3.16
6.47
14.96
15.97
15.97
15.97
- -
Book Value per Share
119.07
131.37
139.12
147.98
157.65
162.29
170.45
356.53
402.52
422.63
418.65
424.82
430.44
412.68
Tangible Book Value per Share
103.81
114.93
117.13
124.67
127.18
126.49
127.49
308.56
353.07
367.38
340.82
350.95
356.91
336.71
Basic Weighted Avg Shares
23
23
23
23
23
23
23
24
25
25
25
25
25
25
Sales/Revenue/Turnover
4,553
4,864
4,955
5,522
6,102
6,781
8,443
12,970
12,409
12,501
11,266
11,800
11,998
- -
Operating Margin (%)
6.15
7.15
6.17
6.05
5.86
4.62
6.48
18.06
16.56
13.3
5.03
7.77
6.89
- -
Depreciation Expense
202
209
264
300
332
382
433
532
620
658
794
811
794
- -
Net Income, GAAP
355
287
181
206
288
196
249
1,549
1,309
873
298
551
485
- -
Effective Tax Rate (%)
6.45
12.46
35.58
35.08
15.07
31.24
46.63
30.35
32.16
34.31
38.18
35.45
37.09
- -
Profit Margin (%)
7.79
5.89
3.64
3.74
4.72
2.88
2.95
11.94
10.55
6.98
2.65
4.67
4.05
- -
Working Capital
2,350
2,592
2,600
2,775
2,695
2,536
2,823
7,364
8,377
8,742
8,161
8,461
8,624
8,046
LT Debt
77
92
70
45
54
106
174
203
127
97
36
28
80
5
Total Equity
2,959
3,269
3,462
3,682
3,902
4,028
4,189
9,159
10,372
10,931
10,871
11,058
11,196
10,725
Return on Invested Capital (%)
8.97
9.09
5.43
5.68
7.56
5.12
6.44
21.39
12.92
9.68
3.1
5.22
4.48
- -
Return on Capital (%)
11.53
8.16
4.72
5.18
7.47
4.24
6.02
21.13
12.26
7.36
2.15
4.42
3.83
- -
Return on Common Equity (%)
13.68
9.84
5.74
6.18
8.09
5.25
6.44
24.14
13.87
8.51
2.85
5.25
4.57
- -

Capital Structure

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Sep'25
ST Debt
2
72
2
LT Borrowings
6
6
5
LT Finance Leases
- -
31
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
25
25
Market Capitalization
9,375
9,872
8,007

Working Capital

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Sep'25
Total Current Assets
9,557
9,646
9,581
Cash, Cash Equivalents & STI
3,805
4,061
3,826
Accounts Receivable, Net
2,210
2,162
2,185
Inventories
138
106
138
Total Current Liabilities
1,464
1,485
1,535
Payables & Accruals
- -
- -
- -
ST Debt
2
72
2
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.93%
4.21%
1.25%
Free Cash Flow
-398.17%
-1,064.76%
-102%
Net Income, GAAP
52.88%
-8.36%
-11.87%
Sales/Revenue/Turnover
10.41%
-1.41%
1.67%
Total Cash Common Dividend
- -
50.12%
0.01%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,810
2,772
2,912
2,773
11,266
2025
- -
- -
- -
- -
11,800
2026
- -
- -
- -
- -
11,998

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.14
1.97
5.79
0.1
12
2025
- -
- -
- -
- -
22.15
2026
- -
- -
- -
- -
19.52

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
15.97
2025
- -
- -
- -
- -
15.97
2026
- -
- -
- -
- -
15.97

Company Description

CEO
Toshio Ishimatsu
Full Time Employees
695
Sector
Technology services
Industry
Information technology services
Address
Shiba 256 Square Building Tokyo TY Japan 105-0014
IPO Date
Sep 21, 2001
Business
J-Stream Inc. (4308.T) provides end-to-end video business solutions centered on its proprietary content delivery network (CDN), specializing in the distribution of video and audio content over the Internet; core services include live streaming, on-demand streaming, video production encompassing content planning, recording, editing and live site direction, website development, encoding of existing videos, digital rights management (DRM), billing and settlement systems, e-commerce platforms, and video advertising planning and production; additional offerings encompass mobile content delivery for Japan's major carriers, Flash-based rich content for PCs and mobiles, and application customization for authentication, copyright protection and overseas access restriction. The company operates primarily in Japan with offices in Tokyo and Osaka, serving media companies, content providers such as music and film producers, corporations for IR, recruitment, training and product promotion, and multi-channel operators including cable television; it targets diverse sectors like entertainment, education, events, corporate briefings and advertising across devices including PCs, mobiles, gaming platforms, digital signage and TVs. Founded on May 29, 1997, and headquartered at Shiba 256 Square Bldg. 6F, 2-5-6 Shiba, Minato-ku, Tokyo 105-0014, Japan, J-Stream holds the largest market share in Japan's online video platform sector and maintains a capital base of 2.18 billion yen. In a major recent development, the company completed the acquisition of IPL Co., Ltd. on September 30, 2025, enhancing its capabilities in content-related services as IPL reported strong financials for the period ending December 31, 2024.