CyberSolutions, Inc.

CyberSolutions, Inc.

TTSE:436A
2,000.00
JPY
+345.00
(+20.85%)
31.49EPS
46.21P/E
22.96BMarket Cap
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
- -
174.15
198.09
228.84
109.54
Basic EPS, GAAP
- -
37.34
52.2
68.86
31.49
Free Cash Flow per Basic Share
- -
71.66
62.52
102.34
- -
Dividend per Share
- -
- -
- -
16.39
- -
Book Value per Share
- -
94.65
145.63
258.06
248.55
Tangible Book Value per Share
- -
-116.95
-48.82
73.83
49.7
Basic Weighted Avg Shares
- -
16
16
15
16
Sales/Revenue/Turnover
- -
2,748
3,126
3,526
1,729
Operating Margin (%)
- -
33.17
37.95
40.38
41.51
Depreciation Expense
- -
313
343
343
- -
Net Income, GAAP
- -
589
824
1,061
497
Effective Tax Rate (%)
- -
33.28
31.89
26.71
30.56
Profit Margin (%)
- -
21.44
26.35
30.09
28.74
Working Capital
-1,185
-1,544
-493
-276
1,049
LT Debt
1,507
204
10
- -
246
Total Equity
903
1,494
2,298
4,073
3,923
Return on Invested Capital (%)
- -
21.32
29.51
28.14
- -
Return on Capital (%)
- -
24.1
34.26
31.76
- -
Return on Common Equity (%)
- -
49.16
43.45
33.3
- -

Capital Structure

JPY

•

in mil. unless spec.
Oct'26
ST Debt
154
LT Borrowings
- -
LT Finance Leases
246
Preferred Equity and Hybrid Capital
- -
Shares Outstanding
16
Market Capitalization
22,963

Working Capital

JPY

•

in mil. unless spec.
Oct'26
Total Current Assets
2,957
Cash, Cash Equivalents & STI
2,527
Accounts Receivable, Net
317
Inventories
- -
Total Current Liabilities
1,908
Payables & Accruals
- -
ST Debt
154
Deferred Revenue
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
77.2%
Free Cash Flow
- -
- -
59.8%
Net Income, GAAP
- -
- -
28.78%
Sales/Revenue/Turnover
- -
- -
12.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
745
- -
- -
- -
3,126
2026
876
853
- -
- -
3,526
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
10.15
- -
- -
- -
52.2
2026
16.39
15.1
- -
- -
68.86
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
16.39
2027
- -
- -
- -
- -
- -

Company Description

Full Time Employees
76
Sector
Technology services
Industry
Data processing services
Address
Granpark Tower Tokyo TY Japan 108-0023
IPO Date
Oct 23, 2025
Business
CyberSolutions, Inc. engages in cybersecurity and digital risk management services, delivering comprehensive protection for enterprises and critical infrastructure. The company provides a portfolio of products and services designed to detect, prevent, respond to, and recover from cyber threats; these include advanced threat intelligence platforms, security information and event management (SIEM), endpoint detection and response (EDR), network security solutions, cloud security and zero-trust architectures, identity and access management, vulnerability assessment, incident response, and managed security services. The business targets enterprises across finance, manufacturing, technology, and public sectors, offering integrated solutions that combine software, professional services, and managed security operations center (SOC) support. Founding year and headquarters: founded in 2005, headquartered in Tokyo, Japan. Geographic operations span Asia-Pacific with primary activities in Japan, and expanding regional footprints in North America and Europe through direct sales, channel partnerships, and regional security centers. Subsidiaries and affiliations include regional R&D and services entities that enable localized delivery, integration, and customer support. Major industry segments include financial services, government, telecommunications, and healthcare, with a focus on regulated industries requiring robust compliance and data protection. Latest major company changes: forms strategic alliances with global technology integrators to co-deliver joint security orchestration, automation, and response (SOAR) solutions; completes a Series C funding round to accelerate cloud-native security product development and international expansion; announces a major product launch of a unified security operations platform integrating threat intelligence, EDR, and cloud access security broker (CASB) capabilities; rebrands regional security services to reflect expanded zero-trust offerings and renames regional subsidiaries to align with global branding; enhances incident response capabilities with a new 24/7 managed detection and response (MDR) center in Singapore to serve Asia-Pacific clients. Additional context: industry and business segments include enterprise cybersecurity, managed security services, threat intelligence, cloud security, and identity protection; target customers are large and mid-market enterprises requiring integrated security architectures and regulatory compliance; geographic operations cover Japan, broader Asia-Pacific, North America, and Europe; no parent company disclosed; operates subsidiaries and partner networks to deliver localized implementation, integration, and support.