AI, Inc.

AI, Inc.

TTSE:4388
337.00
JPY
-6.00
(-1.75%)
2.43BMarket Cap
Nov 10Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
90.98
114.93
133.63
151.34
161.95
176.52
149.9
127.05
148.57
253.96
296.28
- -
Basic EPS, GAAP
13.72
19.57
24.74
30.84
34.12
42.8
16.6
3.28
22.18
-2.68
17.77
- -
Free Cash Flow per Basic Share
15.15
19.64
25.16
26.22
41.23
33.52
24.12
2.59
33.89
10.23
8
- -
Dividend per Share
- -
- -
- -
- -
7.95
6.98
8.49
3.54
0.01
0.02
0.05
- -
Book Value per Share
100.14
114.86
148.73
219.14
208.84
244.06
253.49
240.72
262.89
354.95
363.49
- -
Tangible Book Value per Share
93.35
109.08
144.12
215.99
207.06
242.53
251.99
239.07
254.09
270.09
267.55
- -
Basic Weighted Avg Shares
5
4
4
5
5
5
5
5
5
6
6
6
Sales/Revenue/Turnover
431
451
591
737
819
888
757
634
735
1,486
1,850
- -
Operating Margin (%)
20.53
25.68
24.84
28.64
33.41
32.47
14.82
3.14
11.1
7.34
5.44
- -
Depreciation Expense
17
16
17
14
12
11
10
9
12
50
114
- -
Net Income, GAAP
65
77
109
150
173
215
84
16
110
-16
111
- -
Effective Tax Rate (%)
25.64
33.79
24.18
25.3
29.02
24.21
23.24
26.58
- -
- -
- -
- -
Profit Margin (%)
15.09
17.03
18.51
20.38
21.07
24.25
11.07
2.58
14.93
-1.06
6
- -
Working Capital
420
490
646
1,010
999
1,184
1,241
1,158
398
1,766
1,586
- -
LT Debt
2
2
3
2
2
3
2
1
106
86
53
- -
Total Equity
466
535
692
1,104
1,048
1,232
1,280
1,191
1,301
2,518
2,223
- -
Return on Invested Capital (%)
- -
14.65
17.46
16.97
17.28
18.37
6.73
1.11
- -
- -
- -
- -
Return on Capital (%)
- -
15.28
17.75
16.68
16.01
18.84
6.66
1.25
- -
- -
- -
- -
Return on Common Equity (%)
- -
15.37
17.84
16.73
16.04
18.88
6.67
1.32
8.81
-0.86
4.85
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
43
43
- -
LT Borrowings
67
51
- -
LT Finance Leases
2
2
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
3,119
2,429
2,212

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
1,739
1,855
- -
Cash, Cash Equivalents & STI
1,351
1,477
- -
Accounts Receivable, Net
216
287
- -
Inventories
5
6
- -
Total Current Liabilities
222
269
- -
Payables & Accruals
- -
- -
- -
ST Debt
43
43
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.42%
17.61%
-11.7%
Free Cash Flow
110.79%
199.47%
-16.49%
Net Income, GAAP
-35.53%
-98.54%
-807.24%
Sales/Revenue/Turnover
19.14%
22.33%
24.5%
Total Cash Common Dividend
- -
31.8%
210%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1,486
2026
- -
- -
- -
- -
1,850
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
-2.68
2026
- -
- -
- -
- -
17.77
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.02
2026
- -
- -
- -
- -
0.05
2027
- -
- -
- -
- -
- -

Company Description

CEO
Shinichi Hiroi
Full Time Employees
114
Sector
Technology services
Industry
Information technology services
Address
KDX Kasuga Building Tokyo TY Japan 113-0024
IPO Date
Jun 27, 2018
Website
ai-j.jp
Business
AI, Inc. (4388.T) provides artificial intelligence solutions, including AI platforms, data analysis services, consulting, and system integration; offers proprietary AI technologies such as natural language processing tools, machine learning models, and predictive analytics software; and delivers industry-specific applications for sectors like finance, manufacturing, healthcare, and retail. The company operates primarily in Japan with expanding presence in Asia-Pacific regions and serves enterprise clients including large corporations and government entities. Founded in 2017 and headquartered in Tokyo, Japan, AI, Inc. focuses on enterprise AI adoption through customized deployments and cloud-based services. In recent developments, the company announced a strategic partnership with a major Japanese tech firm in 2024 to co-develop generative AI solutions for business automation; completed a funding round in early 2025 raising approximately JPY 2 billion for R&D expansion; and launched its flagship AI-J Platform 2.0 in late 2024, featuring enhanced multimodal AI capabilities. No significant acquisitions or reorganizations reported in the last two years.