TeamSpirit, Inc.

TeamSpirit, Inc.

TTSE:4397
372.00
JPY
+5.00
(+1.36%)
6.50BMarket Cap
Jan 12Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
36.95
61.7
88.25
115.98
151.37
178.55
200.44
232.97
269.2
298.8
- -
Basic EPS, GAAP
-9.5
-7.77
6.55
14.27
15.81
7.57
-5.55
-11.57
-10.96
22.01
- -
Free Cash Flow per Basic Share
-3.06
5.98
20.04
25.42
19.38
16.28
-0.47
-0.45
3.89
26.86
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2.17
13.98
56.62
71.18
89.26
97.2
94.25
84.85
74.75
98.47
78.43
Tangible Book Value per Share
2.16
13.97
56.62
71.17
89.24
97.2
94.25
84.85
74.75
95.72
75.92
Basic Weighted Avg Shares
15
13
14
16
16
16
16
16
16
16
16
Sales/Revenue/Turnover
540
773
1,232
1,820
2,446
2,897
3,262
3,810
4,422
4,923
- -
Operating Margin (%)
-25.49
-13.23
5.66
13.37
11.69
5.83
-3.62
-5.77
-1.97
5.48
- -
Depreciation Expense
4
2
7
6
20
23
11
56
4
12
- -
Net Income, GAAP
-139
-97
91
224
255
123
-90
-189
-180
363
- -
Effective Tax Rate (%)
- -
- -
- -
8.28
9.32
29.65
- -
- -
- -
- -
- -
Profit Margin (%)
-25.71
-12.6
7.42
12.3
10.44
4.24
-2.77
-4.97
-4.07
7.37
- -
Working Capital
119
275
790
974
1,082
1,159
990
751
660
828
450
LT Debt
133
141
110
110
- -
- -
- -
- -
- -
- -
- -
Total Equity
32
204
836
1,122
1,446
1,577
1,535
1,392
1,229
1,624
1,196
Return on Invested Capital (%)
- -
- -
- -
19.59
18.49
7.47
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
20.6
19.09
8.13
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-82.46
17.58
22.88
19.9
8.13
-5.81
-12.93
-13.74
25.42
- -

Capital Structure

JPY

•

in mil. unless spec.
Aug'24
Feb'25
Feb'26
ST Debt
- -
32
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
15
Market Capitalization
6,511
6,878
6,495

Working Capital

JPY

•

in mil. unless spec.
Aug'24
Feb'25
Feb'26
Total Current Assets
3,124
3,329
3,565
Cash, Cash Equivalents & STI
2,543
2,722
2,716
Accounts Receivable, Net
47
62
217
Inventories
- -
- -
- -
Total Current Liabilities
2,464
2,599
3,115
Payables & Accruals
- -
- -
- -
ST Debt
- -
32
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
3.51%
32.13%
Free Cash Flow
- -
-98.87%
592.11%
Net Income, GAAP
- -
-84.44%
-301.37%
Sales/Revenue/Turnover
- -
15.05%
11.32%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,043
1,083
1,153
1,143
4,422
2025
- -
- -
- -
- -
4,923
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.14
-1.7
1.72
-8.83
-10.96
2025
- -
- -
- -
- -
22.01
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kazuyoshi Michishita
Full Time Employees
207
Sector
Technology services
Industry
Packaged software
Address
2-1-6 Uchisaiwaicho Tokyo Japan 100-0011
IPO Date
Aug 22, 2018
Business
TeamSpirit Inc. (4397.T) provides cloud-based ERP solutions focused on back-office operations for enterprises in Japan. The company operates the TeamSpirit platform, offering integrated services including attendance management with browser, smartphone app, IC card, facial recognition, and PC log integration; labor time and man-hour management supporting fixed, flex, discretionary, and variable labor systems; expense settlement and reporting; professional service automation; custom workflow modules; holiday and overtime requests; and 36 Agreement compliance monitoring with real-time alerts and CSV exports for payroll linkage. Additional offerings encompass TeamSpirit Leaders for leadership tools, Premium Support, license-based services, and professional implementation consulting, all built on Salesforce infrastructure without requiring separate customer contracts. Founded in 1996 by Koji Ogishima and headquartered in Tokyo, TeamSpirit primarily serves medium to large enterprises in the technology services sector, with a subsidiary in Singapore supporting international expansion. In November 2024, the company completed the acquisition of WorkLifeLog Inc. from Toguchi Estate LLC for ¥1 million to enhance its workforce management capabilities. Recent financials reflect steady growth, with quarterly revenue reaching 1.24 billion yen in May 2025, up 5.58% year-over-year.