BroadBand Security, Inc.

BroadBand Security, Inc.

TTSE:4398
2,958.00
JPY
+500.00
(+20.34%)
5.49BMarket Cap
Nov 11Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
697.91
887.63
968.4
954.59
1,054.43
1,115.21
1,183.01
1,345.21
1,465.35
1,386.52
1,542.86
- -
Basic EPS, GAAP
22.31
42.23
49.89
15.58
55.1
31.18
79.9
94.89
103.37
32.42
84.44
- -
Free Cash Flow per Basic Share
97.99
115.67
119.84
85.07
188.79
104.37
170.72
112.42
203.11
23.19
125.02
- -
Dividend per Share
- -
- -
- -
- -
- -
14.92
9.39
9.99
10.01
10.24
18.32
- -
Book Value per Share
21.81
64.04
113.92
205.66
237.2
256.16
282.57
370.42
467.98
481.38
549.31
549.31
Tangible Book Value per Share
-53.65
-18.12
27.4
68.77
56.71
89.53
147.91
251.08
359.87
374.85
415.56
415.56
Basic Weighted Avg Shares
4
3
3
4
4
4
4
4
4
4
4
4
Sales/Revenue/Turnover
2,691
3,067
3,347
3,671
4,176
4,342
5,217
5,904
6,457
6,104
6,780
- -
Operating Margin (%)
4.43
5.8
5.41
3.29
8.19
4.85
9.76
9.01
10.67
4.23
7.55
- -
Depreciation Expense
255
259
269
304
307
280
261
247
216
174
152
- -
Net Income, GAAP
86
146
172
60
218
121
352
416
456
143
371
- -
Effective Tax Rate (%)
1.28
1.11
- -
15.36
25.35
37.05
28.65
21.16
34.17
43.19
31.57
- -
Profit Margin (%)
3.2
4.76
5.15
1.63
5.23
2.8
6.75
7.05
7.05
2.34
5.47
- -
Working Capital
-221
-53
99
399
382
502
696
947
1,351
1,257
1,370
1,370
LT Debt
232
353
362
545
511
462
332
321
283
268
333
333
Total Equity
75
221
394
819
920
999
1,238
1,628
2,066
2,108
2,428
2,428
Return on Invested Capital (%)
- -
24.72
- -
7.72
14.12
6.78
17.7
18.28
16.96
5.38
12.4
- -
Return on Capital (%)
- -
24.95
- -
6.2
13.79
7.27
19.22
20.15
18.76
5.69
13.87
- -
Return on Common Equity (%)
- -
98.38
56.06
9.88
25.1
12.65
31.51
29.06
24.66
6.84
16.36
- -

Capital Structure

JPY

•

in mil. unless spec.
Dec'25
Dec'26
Jun'26
ST Debt
232
112
145
LT Borrowings
60
108
200
LT Finance Leases
164
139
133
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
6,219
6,327
5,489

Working Capital

JPY

•

in mil. unless spec.
Dec'25
Dec'26
Jun'26
Total Current Assets
2,628
2,563
2,979
Cash, Cash Equivalents & STI
1,420
1,442
1,676
Accounts Receivable, Net
708
748
788
Inventories
24
26
32
Total Current Liabilities
1,422
1,286
1,610
Payables & Accruals
- -
- -
- -
ST Debt
232
112
145
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
50%
19.92%
15.19%
Free Cash Flow
55.31%
96.35%
438.18%
Net Income, GAAP
55.15%
61.83%
159.98%
Sales/Revenue/Turnover
9.88%
9.66%
11.07%
Total Cash Common Dividend
- -
11.71%
78.56%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,489
1,803
1,684
1,481
6,457
2025
- -
- -
- -
- -
6,104
2026
- -
- -
- -
- -
6,780

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11.06
50.74
39.24
2.37
103.37
2025
- -
- -
- -
- -
32.42
2026
- -
- -
- -
- -
84.44

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
10.01
2025
- -
- -
- -
- -
10.24
2026
- -
- -
- -
- -
18.32

Company Description

CEO
Takashi Takizawa
Full Time Employees
254
Sector
Technology services
Industry
Information technology services
Address
Nomurafudosan Nishi-Shinjuku-Kyodo Building Tokyo TY Japan 160-0023
IPO Date
Sep 26, 2018
Business
BroadBand Security, Inc. delivers comprehensive IT security solutions and services. The company provides a wide array of professional offerings, encompassing security assessment and consulting, managed security services, and expert incident response. Their services include information security advisory, risk assessment, vulnerability diagnosis for web applications and APIs, and continuous managed security operations, including 24/7 monitoring and analysis. Additionally, they offer support for regulatory compliance and certifications, notably in the payment card industry, alongside digital forensics and targeted security education. BroadBand Security, Inc. was established in 2000 and is headquartered in Tokyo, Japan.