Miyoshi Oil & Fat Co., Ltd.

Miyoshi Oil & Fat Co., Ltd.

TTSE:4404
2,205.00
JPY
-2.00
(-0.09%)
18.65BMarket Cap
Nov 09Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4,262.31
4,406.98
4,395.96
4,459.45
4,495.39
4,452.03
4,395.21
4,213.62
4,647.22
5,168
5,504.2
5,603.01
5,833.07
- -
Basic EPS, GAAP
49.91
20.88
34.96
45.74
77.01
67.08
127.73
99.57
66.27
-26.26
203.29
276.94
943.11
- -
Free Cash Flow per Basic Share
99.72
-42.05
-108.86
-53.9
116.83
-21.26
196.67
-7.24
95.73
-483.16
180.39
-47.65
-309.44
- -
Dividend per Share
30
30.01
30.01
30.01
30.01
40.17
40.29
40.3
40.33
40.37
30.24
50.59
60.61
- -
Book Value per Share
1,993.53
2,072.6
2,250.63
2,284.4
2,454.54
2,318.82
2,431.7
2,366.27
2,474.89
2,402.78
2,759.4
3,049.65
4,178.43
4,261.07
Tangible Book Value per Share
1,974.6
2,053.95
2,225.96
2,256.63
2,427.74
2,291.43
2,403.24
2,332.63
2,436.29
2,351.34
2,667.25
2,894.05
4,003.64
4,095.89
Basic Weighted Avg Shares
10
10
10
10
10
10
10
10
10
10
10
10
10
33
Sales/Revenue/Turnover
43,895
45,384
45,270
45,919
46,289
45,660
44,941
43,080
47,476
52,743
56,236
57,033
59,474
- -
Operating Margin (%)
1.78
0.32
1.24
2.78
2.44
1.63
2.66
2.62
1.47
-3.04
4.22
5.19
3.3
- -
Depreciation Expense
1,359
1,332
1,328
1,386
1,615
1,630
1,643
1,654
1,682
1,774
1,709
2,069
1,691
- -
Net Income, GAAP
514
215
360
471
793
688
1,306
1,018
677
-268
2,077
2,819
9,616
- -
Effective Tax Rate (%)
37.65
36.52
43.08
29.26
28.57
30.13
30.45
24.48
28.2
- -
30.1
23.15
30.68
- -
Profit Margin (%)
1.17
0.47
0.8
1.03
1.71
1.51
2.91
2.36
1.43
-0.51
3.69
4.94
16.17
- -
Working Capital
2,665
7,234
6,228
6,223
7,070
4,960
5,585
6,664
6,761
7,609
6,517
8,201
13,742
12,922
LT Debt
843
5,668
6,269
5,846
6,210
3,726
3,890
5,119
4,472
5,185
2,792
10,637
9,951
11,531
Total Equity
20,555
21,374
23,212
23,539
25,297
23,734
24,884
24,219
25,289
24,562
28,255
31,066
42,672
43,516
Return on Invested Capital (%)
1.63
0.3
0.95
2.57
2.27
1.46
2.34
2.43
1.46
- -
4.27
4.93
2.44
- -
Return on Capital (%)
2.27
0.99
1.29
1.67
2.47
2.16
3.94
3.15
2.16
- -
5.57
6.69
18.33
- -
Return on Common Equity (%)
2.58
1.03
1.62
2.02
3.25
2.81
5.38
4.15
2.74
-1.08
7.88
9.52
26.11
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
7,135
- -
6,195
LT Borrowings
5,635
- -
5,015
LT Finance Leases
- -
- -
6,516
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
15,180
22,820
18,647

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
33,727
- -
36,268
Cash, Cash Equivalents & STI
7,478
- -
8,501
Accounts Receivable, Net
14,754
- -
14,561
Inventories
7,851
- -
9,166
Total Current Liabilities
23,566
- -
23,346
Payables & Accruals
- -
- -
- -
ST Debt
7,135
- -
6,195
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.88%
12.78%
37.36%
Free Cash Flow
-335.05%
-347.8%
550.52%
Net Income, GAAP
-61.75%
-154.25%
241.11%
Sales/Revenue/Turnover
2.88%
6.72%
4.28%
Total Cash Common Dividend
- -
- -
20%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14,169
14,365
- -
- -
57,033
2025
- -
- -
- -
- -
59,474
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
90.81
145.08
- -
- -
276.94
2025
- -
- -
- -
- -
943.11
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
50.59
2025
- -
- -
- -
- -
60.61
2026
- -
- -
- -
- -
- -

Company Description

CEO
Itsuro Miki
Full Time Employees
599
Sector
Consumer non-durables
Industry
Food: major diversified
Address
OLINAS Tower Tokyo TY Japan 130-0012
IPO Date
May 16, 1949
Business
Miyoshi Oil & Fat Co., Ltd. manufactures and sells edible oils and fats as well as oleochemical and specialty chemical products primarily in Japan. The company operates through two main segments: Foods & Oils, which produces margarine, shortening, lard, powdered fats and oils, whipping cream, and other edible processed fats and oils; and Oleo & Speciality Chemicals, which manufactures fatty acids including lauric, stearic, and oleic acids, glycerine, industrial soaps, industrial oils and fats, textile treatment agents, antifoaming agents, cosmetic raw materials, heavy metal scavengers and fixing agents, and various surfactants. Miyoshi Oil & Fat serves food manufacturers, distributors, industrial clients, and end-users in the bakery, confectionery, dairy, cosmetics, and environmental sectors across Japan, with subsidiary operations including Miyoshi Oil & Fat Malaysia Sdn. Bhd. Founded in November 1921 and formally established in February 1937, the company maintains its headquarters at OLINAS Tower 13th floor, 4-1-3 Taihei, Sumida-ku, Tokyo 130-0012, Japan. Recent developments include Miyoshi Oil & Fat Malaysia Sdn. Bhd. securing MYR 16 million in equity funding from existing investors to support expansion, alongside a groundbreaking ceremony for a new lotion plant project in Malaysia to bolster oleochemical production capacity. The company also announced a new medium-term management plan featuring 20 billion yen in capital investments aimed at enhancing manufacturing excellence and operational efficiency.