Sinops, Inc.

Sinops, Inc.

TTSE:4428
704.00
JPY
-4.00
(-0.56%)
3.89BMarket Cap
Nov 13Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
128.12
145.5
183.73
180.36
149.8
195.52
236.16
278.96
285.52
327.11
- -
Basic EPS, GAAP
12.27
18.78
26.02
32.16
1.32
16.48
24.91
33.28
17.4
34.79
- -
Free Cash Flow per Basic Share
15.88
8.44
19.85
-17.77
14.69
58.36
13.48
25.09
-15.43
45.84
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
20.02
16.05
- -
Book Value per Share
34.53
55.4
170.09
217.04
217.67
233.38
250.02
284.4
283.4
303.94
306.32
Tangible Book Value per Share
31.86
48.04
157.49
196.87
190.16
201.98
213.19
238.04
226.11
249.7
251.41
Basic Weighted Avg Shares
6
6
5
6
6
6
6
6
6
6
6
Sales/Revenue/Turnover
738
838
914
1,081
910
1,202
1,455
1,729
1,776
2,041
- -
Operating Margin (%)
14.94
17.91
25.28
27.85
2.52
11.89
15.43
15.66
8.72
15.15
- -
Depreciation Expense
12
21
26
37
70
85
83
85
121
126
- -
Net Income, GAAP
71
108
129
193
8
101
153
206
108
217
- -
Effective Tax Rate (%)
35.64
26.64
39.85
36.04
31.17
33.35
31.54
23.58
28.35
30.41
- -
Profit Margin (%)
9.57
12.91
14.16
17.83
0.88
8.43
10.55
11.93
6.09
10.64
- -
Working Capital
113
203
803
1,060
1,075
1,123
1,155
715
581
1,344
1,349
LT Debt
17
21
6
- -
63
29
- -
- -
- -
- -
- -
Total Equity
199
319
980
1,309
1,329
1,441
1,544
1,767
1,765
1,898
1,902
Return on Invested Capital (%)
- -
31.79
19.06
15.41
1.06
5.81
9.05
11.77
6.1
11.2
- -
Return on Capital (%)
- -
36.75
19.02
16.65
0.57
6.5
9.69
12.35
6.13
11.85
- -
Return on Common Equity (%)
- -
41.76
19.93
16.84
0.61
7.31
10.29
12.46
6.13
11.85
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
7,155
4,254
3,886

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
1,025
- -
1,828
Cash, Cash Equivalents & STI
685
- -
1,403
Accounts Receivable, Net
207
- -
180
Inventories
2
- -
52
Total Current Liabilities
458
- -
479
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
7.49%
7.54%
Free Cash Flow
- -
-49.42%
-397.81%
Net Income, GAAP
- -
259.89%
100.52%
Sales/Revenue/Turnover
- -
17.92%
14.87%
Total Cash Common Dividend
- -
- -
-19.6%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
386
439
- -
- -
1,776
2025
- -
- -
- -
- -
2,041
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.77
1.5
- -
- -
17.4
2025
- -
- -
- -
- -
34.79
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
20.02
2025
- -
- -
- -
- -
16.05
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hiroshi Minamitani
Full Time Employees
110
Sector
Technology services
Industry
Packaged software
Address
Senri Asahi Hankyu Building Toyonaka City OS Japan 560-0082
IPO Date
Dec 25, 2018
Website
sinops.jp
Business
Sinops Inc. (4428.T) develops and provides automatic ordering systems and inventory optimization software primarily for the retail, wholesale, and manufacturing industries in Japan. The company offers a comprehensive suite of sinops-series products and services, including sinops-CLOUD, a cloud-based service; sinops-R6, a demand forecast-type automatic ordering system; sinops-Pad, a shelf allocation maintenance app; sinops-BPO, a store business process outsourcing service; sinops-BCP, an emergency automatic ordering system; sinops-W, a demand forecasting cash flow optimization system; sinops-IM, a transfer instruction optimization system; and sinops-M, a medium- and long-term demand forecasting system; along with logistics diagnosis, improvement consulting, and planogram services. Founded in 1987 and headquartered in Toyonaka, Osaka, with an additional office in Tokyo's Yurakucho district, Sinops employs 112 people and lists on the Tokyo Stock Exchange Growth Market. Formerly known as Link Inc., the company continues to focus on supermarket and specialty store automation without major disclosed acquisitions, funding rounds, or strategic shifts in the past one to two years.