PBsystems, Inc.

PBsystems, Inc.

TTSE:4447
504.00
JPY
+22.00
(+4.56%)
2.76BMarket Cap
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
303.96
320.42
380.77
410.43
368.34
410.18
449.52
486.74
434.76
- -
Basic EPS, GAAP
17.42
-18.83
28.9
25.74
28.03
30.1
31.84
40.06
14.12
- -
Free Cash Flow per Basic Share
15.07
31.52
12.52
16.75
37
-12.74
56.33
3.42
29.04
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
10.39
- -
Book Value per Share
23.67
7
69.13
100.53
119.93
146.04
194.88
226.43
197.95
184.9
Tangible Book Value per Share
-6.14
3.22
62.8
99.6
117.35
143.39
191.06
222.03
195.56
183.04
Basic Weighted Avg Shares
5
5
5
6
6
6
6
6
6
6
Sales/Revenue/Turnover
1,592
1,486
1,778
2,282
2,165
2,503
2,901
3,108
2,635
- -
Operating Margin (%)
6.33
1.64
8.67
9.76
10.66
10.8
10.39
11.65
4.74
- -
Depreciation Expense
58
62
19
14
6
6
9
14
17
- -
Net Income, GAAP
91
-87
135
143
165
184
206
256
86
- -
Effective Tax Rate (%)
- -
- -
- -
23.82
25.86
29.98
30.52
29.27
28.67
- -
Profit Margin (%)
5.73
-5.88
7.59
6.27
7.61
7.34
7.08
8.23
3.25
- -
Working Capital
161
268
436
722
800
1,052
1,333
1,417
1,114
1,001
LT Debt
209
298
176
174
118
66
24
- -
- -
- -
Total Equity
124
37
362
592
732
891
1,261
1,436
1,152
1,076
Return on Invested Capital (%)
- -
- -
- -
22.09
18.51
18.75
16.96
17.28
6.56
- -
Return on Capital (%)
- -
- -
- -
20.21
19.2
19.26
17.63
18.37
6.56
- -
Return on Common Equity (%)
- -
-108.72
67.69
30
24.9
22.64
19.09
18.97
6.61
- -

Capital Structure

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
ST Debt
39
37
- -
LT Borrowings
15
6
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
3,798
4,092
2,760

Working Capital

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
Total Current Assets
1,763
1,799
1,641
Cash, Cash Equivalents & STI
998
1,209
888
Accounts Receivable, Net
403
377
509
Inventories
210
162
192
Total Current Liabilities
470
510
640
Payables & Accruals
- -
- -
- -
ST Debt
39
37
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
16.21%
-19.76%
Free Cash Flow
- -
8.58%
706.65%
Net Income, GAAP
- -
-0.71%
-66.54%
Sales/Revenue/Turnover
- -
3.66%
-15.23%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
603
549
- -
- -
3,108
2025
- -
- -
- -
- -
2,635
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.21
5.58
- -
- -
40.06
2025
- -
- -
- -
- -
14.12
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
10.39
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kazuhisa Tomita
Full Time Employees
73
Sector
Technology services
Industry
Packaged software
Address
3-3-24, Higashihie Fukuoka FK Japan 812-0007
IPO Date
Sep 12, 2019
Business
PBsystems, Inc. is a Japan-based information technology company specializing in system virtualization and cloud infrastructure services. It operates mainly through two business segments: Secure Cloud Systems and Emotional Systems. The Secure Cloud Systems segment focuses on cloud migration of core enterprise and government systems, robust cybersecurity implementation, and system resilience. The Emotional Systems segment specializes in the development, manufacture, and sale of emotional sharing VR theaters known as MetaWalkers, including advanced 4D VR theaters called 4DOH, targeting theme parks and leisure industries. PBsystems also provides proprietary production management systems and virtualization environment products. Founded in 1997 and headquartered in Fukuoka, Japan, the company serves corporate and local government clients across Japan. Recent major developments include the launch of MetaAnywhere, a 360-degree VR super experience theater application based on MetaWalkers technology, with a significant order from Tsukuba Expo Center expected for delivery in September 2025. PBsystems expanded its share repurchase program in 2025 to improve capital efficiency and shareholder returns. Additionally, the company introduced a cybersecurity service called "Cyber Ninjutsu Manual," promoting end-to-end resilience for businesses and local governments as part of its Secure Cloud System growth strategy. These initiatives signify PBsystems' strategic focus on expanding its VR entertainment technology and reinforcing cybersecurity offerings within Japan. Through these offerings and expansions, PBsystems maintains a strong foothold in Japan's IT service sector, combining cloud system modernization and virtual reality innovation for diverse enterprise and public sector clients. The company is publicly listed with the ticker 4447.T on the Tokyo Stock Exchange.