Power Solutions Ltd.

Power Solutions Ltd.

TTSE:4450
2,373.00
JPY
-39.00
(-1.62%)
6.05BMarket Cap
Nov 13Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
805.26
1,138.74
1,284.37
980.55
1,398.71
1,906.63
2,085.84
2,327.85
2,661.2
- -
Basic EPS, GAAP
78.17
97.56
99.84
25.6
93.3
114.21
157.01
112.97
127.5
- -
Free Cash Flow per Basic Share
67.84
41.44
135.41
-25.65
118.02
153.28
-98.93
-106.83
350.19
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
11.05
23.31
- -
Book Value per Share
221.14
297.64
591.19
609.91
703.66
811.09
978.19
1,078.52
1,141.94
1,181.53
Tangible Book Value per Share
219.84
293.75
587.13
605.89
635.4
771.68
868.91
942.87
1,016.39
901.72
Basic Weighted Avg Shares
3
2
2
3
3
3
3
3
3
3
Sales/Revenue/Turnover
2,132
2,364
2,872
2,678
3,801
5,313
5,932
6,748
8,100
- -
Operating Margin (%)
13.65
12.24
12.09
3.1
9.48
8.87
7.99
7.83
8.8
- -
Depreciation Expense
8
8
8
15
48
89
68
90
121
- -
Net Income, GAAP
207
203
223
70
254
318
447
327
388
- -
Effective Tax Rate (%)
29.02
30.42
32.09
41.01
33.19
32.25
28.79
36.06
36.77
- -
Profit Margin (%)
9.71
8.57
7.77
2.61
6.67
5.99
7.53
4.85
4.79
- -
Working Capital
335
445
1,280
1,047
1,214
1,593
1,892
2,248
2,264
2,117
LT Debt
48
9
- -
- -
- -
- -
650
489
362
271
Total Equity
585
788
1,616
1,650
1,919
2,288
2,795
3,307
3,802
3,950
Return on Invested Capital (%)
- -
24.27
18.41
2.94
13.22
14.43
10.88
8.55
10.33
- -
Return on Capital (%)
- -
26.19
18.16
4.27
14.21
15.13
15.12
8.67
8.27
- -
Return on Common Equity (%)
- -
29.49
18.58
4.28
14.21
15.13
17.57
10.97
11.51
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
335
- -
461
LT Borrowings
620
- -
271
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
4,506
7,344
6,055

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
3,609
- -
4,409
Cash, Cash Equivalents & STI
1,445
- -
2,052
Accounts Receivable, Net
1,275
- -
1,694
Inventories
33
- -
41
Total Current Liabilities
1,784
- -
2,292
Payables & Accruals
- -
- -
- -
ST Debt
335
- -
461
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
18.2%
14.99%
Free Cash Flow
- -
-224.94%
-444.17%
Net Income, GAAP
- -
64.05%
18.5%
Sales/Revenue/Turnover
- -
25.43%
20.03%
Total Cash Common Dividend
- -
- -
121.56%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,601
1,568
- -
- -
6,748
2025
- -
- -
- -
- -
8,100
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
34.82
17.36
- -
- -
112.97
2025
- -
- -
- -
- -
127.5
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
11.05
2025
- -
- -
- -
- -
23.31
2026
- -
- -
- -
- -
- -

Company Description

CEO
Tadaro Takahashi
Full Time Employees
481
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
msb Tamachi Tamachi Station Tower Minato-ku Japan 108-0023
IPO Date
Oct 1, 2019
Business
Power Solutions, Ltd. (4450.T) provides corporate information technology services primarily to financial institutions in Japan. The company offers system integration services including business consulting, commissioned development, operation and maintenance of reporting systems, compliance systems and order systems; outsourcing services encompassing investment trust timely disclosure and statutory disclosure reporting, investment trust report delivery and airline ticket agency services; and robotic process automation (RPA) related services featuring license sales and installation support for UiPath RPA Platform. Founded in 2002 and headquartered in Tokyo, the company operates mainly within Japan, targeting asset management companies and other financial entities. In its fiscal year ending 2024, Power Solutions reported revenue growth to ¥6,748 million amid expansions in its technology solution business, with ongoing revisions to its full-year earnings forecast for fiscal 2025.