1. Japan Stocks

  2. •

    Commercial services

  3. •

    Miscellaneous commercial services
Unite & Grow Inc.

Unite & Grow Inc.

TTSE:4486
724.00
JPY
+23.00
(+3.28%)
5.02BMarket Cap
Nov 13Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
160.33
239.68
277.54
238.15
281.83
305.27
326.19
377.81
445.2
- -
Basic EPS, GAAP
9.22
21.29
22.89
21.89
26.93
31.16
35.73
48.94
52.05
- -
Free Cash Flow per Basic Share
20.36
23.43
42.17
30.97
49.77
22.66
28.96
71.74
81.52
- -
Dividend per Share
- -
1.2
1.98
2
2.97
5.83
8.05
11.07
27.19
- -
Book Value per Share
45.95
67.06
143.67
163.07
185.55
204.63
221.85
258.68
283.34
306.64
Tangible Book Value per Share
40.16
62.45
139.46
160.46
183.98
198.71
199.25
238.39
268.35
294.21
Basic Weighted Avg Shares
7
6
6
7
7
8
8
8
8
8
Sales/Revenue/Turnover
1,176
1,388
1,624
1,733
2,075
2,336
2,552
2,967
3,515
- -
Operating Margin (%)
8.37
12.33
12.65
12.51
13.95
13.88
14.5
13.32
15.94
- -
Depreciation Expense
16
17
19
24
20
14
19
47
56
- -
Net Income, GAAP
68
123
134
159
198
238
280
384
411
- -
Effective Tax Rate (%)
30.83
30.02
29.97
26.56
31.35
26.45
25.73
24.39
26.84
- -
Profit Margin (%)
5.75
8.88
8.25
9.19
9.56
10.21
10.95
12.95
11.69
- -
Working Capital
270
415
963
1,038
1,237
1,435
1,419
1,736
1,929
2,145
LT Debt
29
18
7
- -
- -
- -
4
1
1
1
Total Equity
337
492
1,043
1,190
1,379
1,600
1,741
2,041
2,240
2,428
Return on Invested Capital (%)
- -
24.82
17.41
13.59
14.73
15.11
15.64
15.06
18.19
- -
Return on Capital (%)
- -
27.52
16.96
14.12
15.4
15.75
16.47
20.28
19.17
- -
Return on Common Equity (%)
- -
29.77
17.45
14.26
15.44
16
16.74
20.32
19.19
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
2
- -
1
LT Borrowings
- -
- -
- -
LT Finance Leases
3
- -
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
4,911
4,973
5,021

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
2,349
- -
3,310
Cash, Cash Equivalents & STI
2,311
- -
3,250
Accounts Receivable, Net
1
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
730
- -
1,165
Payables & Accruals
- -
- -
- -
ST Debt
2
- -
1
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
13.55%
9.74%
Free Cash Flow
- -
40.7%
14.24%
Net Income, GAAP
- -
21.28%
6.91%
Sales/Revenue/Turnover
- -
15.26%
18.45%
Total Cash Common Dividend
- -
76.13%
146.96%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
688
717
- -
- -
2,967
2025
- -
- -
- -
- -
3,515
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8.17
20.38
- -
- -
48.94
2025
- -
- -
- -
- -
52.05
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
11.07
2025
- -
- -
- -
- -
27.19
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Kiichiro Suda
Full Time Employees
307
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Shin-Ochanomizu Building Tokyo TY Japan 101-0062
IPO Date
Dec 18, 2019
Website
ug-inc.net
Similar Companies
PayPal Holdings, Inc. (NASDAQ:PYPL)
Shopify Inc. (NASDAQ:SHOP)
Greenland Mines Ltd (NASDAQ:GRML)
Block, Inc. (NYSE:XYZ)
Netcapital Inc. (NASDAQ:NCPL)
Shopify, Inc. Class A (TSX:SHOP)
Business
Unite and Grow Inc. (4486.T) provides IT administration insourcing services primarily to small and medium-sized businesses and venture/growth companies in Japan; core offerings include telephone IT consulting, onsite troubleshooting, regular visits by full-time engineers, periodical visit service, remote operations monitoring service, IT consulting, IT literacy training, and management seminars; the company also operates online Q&A services such as Kikzo, a membership-based corporate IT support platform launched in 2017, and Syszo (formerly Siszo), an open knowledge-sharing service for IT know-how. Founded in 2005 and headquartered at Shin-Ochanomizu Bldg. 3F, 4-3 Kanda-Surugadai, Chiyoda-ku, Tokyo 101-0062, Japan, the firm targets organizations with 50-1,000 employees, delivering shared engineering solutions through a community of IT engineers and consultants certified under ISMS (ISO27001). In recent developments, Unite and Grow reported double-digit revenue and profit growth for the fiscal year ending December 2025 first quarter, driven by expanded shared employee services and higher unit prices amid IT labor shortages; the company executed a 1-for-2 stock split and maintains listing on the Tokyo Stock Exchange Growth Market since April 2022 following its initial Mothers Index debut in December 2019.