AI inside, Inc.

AI inside, Inc.

TTSE:4488
2,040.00
JPY
+30.00
(+1.49%)
8.72BMarket Cap
Nov 12Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
81.4
146.79
491.48
1,248.23
866.17
971.66
1,064.42
1,113.88
1,201.68
- -
Basic EPS, GAAP
-99.19
-60.62
129.7
450.87
107.71
-132.49
136.06
-125.84
88.94
- -
Free Cash Flow per Basic Share
-103.15
7.23
155.15
503.41
-113.14
93.16
183.7
173.13
61.13
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
91.43
176.29
647.88
1,104.07
1,224.78
1,108.26
1,257.58
1,145.26
1,250.21
- -
Tangible Book Value per Share
90.75
175.9
647.79
1,068.29
1,178.16
667.83
927.19
1,097.3
1,185.9
- -
Basic Weighted Avg Shares
3
3
3
4
4
4
4
4
4
4
Sales/Revenue/Turnover
279
445
1,591
4,597
3,311
3,803
4,191
4,400
4,748
- -
Operating Margin (%)
-111.44
-40.76
27.16
51.35
17.2
7.46
10.71
8.75
6.55
- -
Depreciation Expense
15
18
33
70
134
452
489
486
219
- -
Net Income, GAAP
-341
-184
420
1,661
412
-519
536
-497
351
- -
Effective Tax Rate (%)
- -
- -
- -
29.01
26.99
- -
- -
- -
26.04
- -
Profit Margin (%)
-121.86
-41.29
26.39
36.12
12.44
-13.64
12.78
-11.3
7.4
- -
Working Capital
264
561
2,081
2,389
2,960
1,795
3,205
3,622
3,803
- -
LT Debt
- -
- -
- -
- -
- -
14
13
- -
- -
- -
Total Equity
314
605
2,306
4,203
4,731
4,354
4,958
4,523
4,943
- -
Return on Invested Capital (%)
- -
- -
- -
35.56
6.3
- -
- -
- -
3.72
- -
Return on Capital (%)
- -
- -
- -
40.51
6.9
- -
- -
- -
6.03
- -
Return on Common Equity (%)
- -
-40.01
28.85
51.02
9.22
-11.41
11.51
-10.48
7.42
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
1,500
1,000
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
12,910
8,719
8,176

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
6,069
5,668
- -
Cash, Cash Equivalents & STI
4,992
4,766
- -
Accounts Receivable, Net
538
557
- -
Inventories
- -
- -
- -
Total Current Liabilities
2,581
1,865
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,500
1,000
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
3.8%
9.28%
Free Cash Flow
- -
-55.88%
-64.68%
Net Income, GAAP
- -
-173.59%
-170.7%
Sales/Revenue/Turnover
- -
2%
7.92%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
4,400
2026
- -
- -
- -
- -
4,748
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
-125.84
2026
- -
- -
- -
- -
88.94
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Taku Toguchi
Full Time Employees
130
Sector
Technology services
Industry
Packaged software
Address
Mori JP Tower Tokyo TY Japan 106-0041
IPO Date
Dec 25, 2019
Website
inside.ai
Business
AI inside Inc. (TSE: 4488) develops and provides artificial intelligence (AI) and related information services primarily in Japan, with a focus on AI-OCR engines, multimodal AI platforms, edge computing hardware, and autonomous AI agents that enable data-driven decision-making across industries including government, finance, and manufacturing. The company offers core products and services such as DX Suite, an AI-OCR application encompassing Intelligent OCR for character recognition, Elastic Sorter for document sorting, and Multi Form for semi-structured forms; AnyData, a multimodal AI integration platform; AI inside Cube series of edge computing hardware including Cube, Cube mini, and Cube pro; Leapnet, an AI platform for leveraging proprietary company data; Heylix, an AI agent; Learning Center Vision and Forecast platforms for object detection and prediction AI; Developer's API collections; PolySphere large language models (PolySphere-2, -3, and -4) specialized for Japanese document processing; Critic Intelligence for error detection; and InsideX consulting services, AI Growth Program for human resource development, and XResearch for generative AI R&D. Founded in August 2015 and headquartered at Mori JP Tower 48F in Azabudai, Minato-ku, Tokyo, the company serves a broad customer base of government agencies, local governments, and private enterprises. Recent developments within the last two years include the January 2024 major update to DX Suite integrating generative AI; August 2024 launch of PolySphere-2; May 2025 standard integration of AI Agent functionality into DX Suite; June 2025 development of PolySphere-3; July 2025 launch of Leapnet; August 2025 implementation of Critic Intelligence into DX Suite; September 2025 relocation to Azabudai Hills; and October 2025 development of PolySphere-4.