Isamu Paint Co., Ltd.

Isamu Paint Co., Ltd.

TTSE:4624
3,900.00
JPY
-40.00
(-1.02%)
5.76BMarket Cap
Nov 04Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
4,320.18
4,306.77
4,250.5
4,190.3
4,208.64
4,166.98
3,926.37
3,754.94
3,708.2
3,987.37
4,194.82
4,280.43
4,409.77
- -
Basic EPS, GAAP
388.52
281.7
298.55
362.73
325.84
291.18
282.75
267.25
210.6
229.07
272.88
288
396.34
- -
Free Cash Flow per Basic Share
310.85
350.11
315.19
420.39
456.04
299.18
294.1
283.9
119.94
269.9
316.8
117.14
435.28
- -
Dividend per Share
52.32
50.02
49.98
50.04
59.77
50.04
49.95
50.13
50.01
49.87
49.87
49.99
50.2
- -
Book Value per Share
6,267.2
6,578.22
6,797.47
7,133.9
7,412.92
7,639.93
7,834.8
8,096.16
8,248.92
8,463.47
8,800.96
9,037.75
9,475.37
8,901.81
Tangible Book Value per Share
6,202.97
6,540.74
6,780.31
7,121.95
7,399.37
7,627.62
7,810.62
8,076.9
8,231.48
8,449.14
8,784.09
9,002.14
9,450.65
8,887.87
Basic Weighted Avg Shares
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Sales/Revenue/Turnover
8,377
8,220
8,111
7,994
8,027
7,945
7,486
7,159
7,069
7,601
7,995
8,157
8,403
- -
Operating Margin (%)
10.18
8.75
8.82
10.63
9.41
8.33
8.27
7.36
6.89
7.07
8.07
7.69
10.89
- -
Depreciation Expense
158
187
151
130
124
144
136
142
170
186
200
212
219
- -
Net Income, GAAP
753
538
570
692
621
555
539
510
401
437
520
549
755
- -
Effective Tax Rate (%)
33.72
38.26
34.93
30.98
31.45
30.97
27.46
29.25
28.71
28.78
29.43
25.95
28.42
- -
Profit Margin (%)
8.99
6.54
7.02
8.66
7.74
6.99
7.2
7.12
5.68
5.74
6.51
6.73
8.99
- -
Working Capital
6,405
6,834
6,251
7,013
6,847
7,075
7,146
8,139
8,350
7,543
6,469
6,222
7,601
6,023
LT Debt
370
328
272
21
24
12
24
16
11
18
11
11
5
8
Total Equity
12,278
12,877
13,301
13,954
14,489
14,936
15,321
15,830
16,111
16,531
17,179
17,640
18,479
17,378
Return on Invested Capital (%)
4.45
3.36
3.41
4.18
3.59
3.07
2.94
2.37
2.15
2.32
2.67
2.64
3.58
- -
Return on Capital (%)
6.06
4.13
4.22
4.92
4.28
3.65
3.45
3.17
2.42
2.58
3.01
3.04
4.09
- -
Return on Common Equity (%)
6.45
4.39
4.46
5.21
4.48
3.87
3.65
3.36
2.58
2.74
3.16
3.23
4.28
- -

Capital Structure

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Sep'25
ST Debt
6
6
6
LT Borrowings
- -
- -
- -
LT Finance Leases
13
11
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
5,775
6,613
5,755

Working Capital

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Sep'25
Total Current Assets
9,804
8,978
8,522
Cash, Cash Equivalents & STI
5,743
5,236
4,673
Accounts Receivable, Net
2,489
1,864
2,287
Inventories
1,496
1,341
1,471
Total Current Liabilities
2,566
2,509
2,499
Payables & Accruals
- -
- -
- -
ST Debt
6
6
6
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.35%
3.15%
4.76%
Free Cash Flow
29.53%
58.63%
271.55%
Net Income, GAAP
4.2%
9.96%
37.61%
Sales/Revenue/Turnover
0.43%
3.3%
3.01%
Total Cash Common Dividend
0.35%
0.02%
0.41%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
8,157
2026
- -
- -
- -
- -
8,403
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
288
2026
- -
- -
- -
- -
396.34
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
49.99
2026
- -
- -
- -
- -
50.2
2027
- -
- -
- -
- -
- -

Company Description

CEO
Masuaki Kitamura
Full Time Employees
213
Sector
Process industries
Industry
Industrial specialties
Address
2-15-24, Sagisu Osaka OS Japan 553-0002
IPO Date
Mar 1, 1984
Business
Isamu Paint Co., Ltd. manufactures and sells paints, solvents, building materials, and related products primarily in Japan. The company offers automotive repair paints; general purpose and industrial paints for various materials and applications; architectural paints optimized for renovation works with enhanced functionality; and aerosol products including spray cans suitable for DIY use; as well as coating equipment, paint booths, auxiliary raw materials, thinners, and semi-finished products. It also provides design, construction, and contracting services for painting and waterproofing works, alongside real estate leasing and management. Founded in 1927 and headquartered in Osaka, Japan, Isamu Paint operates through Paint and Other business segments, targeting automotive repair shops, industrial clients, construction firms, and general consumers with a workforce of approximately 233 employees. Recent activities include participation in the 8th Coatings Japan exhibition in November 2025, updates to GHS labeling for chemical products in November 2025, and collaborations with popular YouTuber Muramasa on high-difficulty color self-repair videos released in late 2025 to promote its automotive paints.