Daisan Co., Ltd.

Daisan Co., Ltd.

TTSE:4750
545.00
JPY
-3.00
(-0.55%)
3.60BMarket Cap
Dec 03Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,186.58
1,024.72
1,092.59
1,288.17
1,294.68
1,326.62
1,481.45
1,349.59
1,512.82
1,639.26
1,622.94
1,690.07
1,737.26
- -
Basic EPS, GAAP
124.45
74.8
108.36
74.98
61.66
61.77
19
5.42
7.82
-158.55
9.45
52.28
40.9
- -
Free Cash Flow per Basic Share
126.2
32.62
67.5
15.19
140.3
17.87
33.31
-48.19
-33.91
-122.46
40
204.83
81.12
- -
Dividend per Share
18
28.89
29.19
26.05
25.92
25.98
26.02
23.03
21.03
21.01
20.98
22.42
24.44
- -
Book Value per Share
882.96
942.57
957.15
1,006.88
1,045.63
1,080.95
1,070.81
1,036.2
1,018.8
838.82
834.95
868.01
892.93
- -
Tangible Book Value per Share
872.1
936.2
954.15
1,004.77
1,031.26
1,057.07
946.53
923.22
908.02
818.62
816.71
852.32
876.41
- -
Basic Weighted Avg Shares
8
8
7
6
6
6
6
6
6
6
6
6
6
6
Sales/Revenue/Turnover
8,976
7,752
7,932
8,260
8,301
8,506
9,499
8,654
9,700
10,512
10,408
10,838
11,139
- -
Operating Margin (%)
20.41
15.67
13.33
8.75
7.87
7.16
2.8
-1.51
-0.17
-0.61
0.54
3.42
2.41
- -
Depreciation Expense
87
84
89
58
79
97
230
264
280
380
215
276
296
- -
Net Income, GAAP
941
566
787
481
395
396
122
35
50
-1,017
61
335
262
- -
Effective Tax Rate (%)
39.58
37.25
35.97
34.72
37.26
35.57
57.43
77.7
72.74
- -
11.16
11.9
25.22
- -
Profit Margin (%)
10.49
7.3
9.92
5.82
4.76
4.66
1.28
0.4
0.52
-9.67
0.58
3.09
2.35
- -
Working Capital
3,718
3,630
3,621
3,540
3,543
3,498
3,318
3,023
3,101
2,388
2,455
2,419
2,794
- -
LT Debt
149
60
42
9
- -
125
1,118
958
780
659
616
424
340
- -
Total Equity
6,680
7,131
6,138
6,457
6,706
6,932
7,012
6,714
6,567
5,379
5,354
5,566
5,726
- -
Return on Invested Capital (%)
12.52
6.98
6.3
6.98
6.08
5.52
1.43
-0.35
-0.06
- -
0.61
3.96
2.47
- -
Return on Capital (%)
13.76
7.57
11.17
7.38
5.99
5.72
1.74
0.48
0.72
- -
1.2
4.62
3.6
- -
Return on Common Equity (%)
15.49
8.19
11.86
7.63
6.01
5.81
1.77
0.51
0.76
-17.07
1.13
6.14
4.64
- -

Capital Structure

JPY

•

in mil. unless spec.
Oct'26
Apr'26
Jul'27
ST Debt
1,330
2,102
- -
LT Borrowings
279
325
- -
LT Finance Leases
- -
15
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
3,694
3,598
3,559

Working Capital

JPY

•

in mil. unless spec.
Oct'26
Apr'26
Jul'27
Total Current Assets
6,105
6,747
- -
Cash, Cash Equivalents & STI
1,911
2,689
- -
Accounts Receivable, Net
2,022
1,975
- -
Inventories
1,965
1,900
- -
Total Current Liabilities
3,451
3,954
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,330
2,102
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.46%
-2.78%
2.87%
Free Cash Flow
94.85%
90.12%
-60.4%
Net Income, GAAP
-195.52%
-351.61%
-21.78%
Sales/Revenue/Turnover
3.63%
5.27%
2.78%
Total Cash Common Dividend
-2.58%
1.39%
8.99%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
10,838
2026
- -
- -
- -
- -
11,139
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
52.28
2026
- -
- -
- -
- -
40.9
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
22.42
2026
- -
- -
- -
- -
24.44
2027
- -
- -
- -
- -
- -

Company Description

CEO
Taketoshi Fujita
Full Time Employees
638
Sector
Industrial services
Industry
Engineering & construction
Address
Sun Marion NBF Tower Osaka OS Japan 541-0054
IPO Date
Mar 1, 2000
Business
Daisan Co., Ltd. (4750.T) develops, manufactures, assembles and sells scaffolding equipment for temporary construction and provides related services in Japan. The company offers wedge lock scaffolding, including its proprietary BI-KE Ashiba system; architectural hardware and temporary equipment such as single tube joints with visible locks, retractable treads, HAP security systems, simple morning glory fittings, curing materials for openings, DL and BL guards, DS couplers, DS brackets, DS steps, DS hanger stages and Le-Volt products; as well as setting up, removing and construction services for wedge-type scaffolding. Daisan operates primarily in the scaffolding construction segment, with additional involvement in manufacturing and sales, targeting construction firms and related industries across Japan. Established on April 1, 1975, Daisan maintains its head office at Sun Marion Tower 3rd Floor, 2-6-12 Minami Honmachi, Chuo-Ku, Osaka-shi, Osaka 541-0054, Japan, and lists its shares on the Tokyo Stock Exchange. As the first Japanese firm to develop wedge lock scaffolding, Daisan positions itself as the industry leader, producing customized products alongside standard offerings at its main factory in Sakai City, Osaka Prefecture. The company employs 397 people and reports consolidated net sales of JPY8.47 billion for FY2025, with operating income of JPY233 million and net income of JPY192 million. In recent developments, Daisan announces a share repurchase program for up to 1,200,000 shares and separately up to 200,000 shares valued at JPY624 million, representing about 5.3% of issued shares to enhance shareholder value. The company releases consolidated financial highlights for the six months ended in 2025, reflecting ongoing operational performance amid stable market conditions. No major acquisitions, partnerships or strategic expansions occur within the last 1-2 years, with focus remaining on core scaffolding operations and capital returns.