2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | 2025 Y | TTM | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,379,708,375 | 1,416,181,375 | 1,510,579,250 | 1,438,016,125 | 1,530,909,625 | 1,616,086,250 | 1,760,028,500 | 1,526,146,500 | 1,417,906,125 | 1,571,250,000 | 1,485,375,000 | 1,884,571,428.57 | 2,094,428,571.43 | 1,649,000,000 | |||
11,105,250 | 38,369,250 | 76,408,375 | 8,006,125 | 104,076,750 | 56,101,875 | 58,684,000 | -102,875 | 41,720,250 | 94,625,000 | 83,625,000 | 83,285,714.29 | 196,571,428.57 | 72,875,000 | |||
-43,613,750 | 331,453,750 | 227,599,500 | 131,430,625 | 242,166,625 | -281,493,625 | -110,500,375 | -220,476,250 | 219,564,125 | 250,750,000 | -240,250,000 | 12,428,571.43 | 333,571,428.57 | - - | |||
15,360,000 | 15,483,375 | 15,383,500 | 15,088,375 | 15,464,125 | 15,425,750 | 15,337,250 | 15,360,125 | 15,425,500 | 15,500,000 | 15,375,000 | 16,285,714.29 | 15,571,428.57 | - - | |||
1,894,556,375 | 1,917,512,375 | 1,979,164,375 | 1,971,758,000 | 115,851,500 | 291,487,125 | 293,509,125 | 235,494,250 | 276,802,500 | 329,750,000 | 319,250,000 | 351,857,142.86 | 465,571,428.57 | 307,875,000 | |||
2,058,624,875 | 2,086,192,125 | 2,170,236,625 | 2,157,910,750 | 2,258,217,750 | 2,312,865,250 | 2,338,607,875 | 2,305,607,375 | 2,339,640,750 | 2,409,375,000 | 2,436,125,000 | 2,796,857,142.86 | 2,964,142,857.14 | 2,447,250,000 | |||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |||
11,038 | 11,329 | 12,085 | 11,504 | 12,247 | 12,929 | 14,080 | 12,209 | 11,343 | 12,570 | 11,883 | 13,192 | 14,661 | 13,192 | |||
1.81 | 3.69 | 7.82 | 8.98 | 9.73 | 7.68 | 5.87 | 1.15 | 3.11 | 5.93 | 1.75 | 5.17 | 12.41 | 5.17 | |||
503 | 500 | 462 | 394 | 489 | 471 | 476 | 472 | 472 | 456 | 480 | 607 | 313 | - - | |||
89 | 307 | 611 | 64 | 833 | 449 | 469 | -1 | 334 | 757 | 669 | 583 | 1,376 | 583 | |||
61.1 | 32.67 | 40.45 | 80.92 | 31.81 | 29.41 | 32.33 | 100.28 | 28.36 | 32.17 | 22.93 | 17.63 | 26.73 | 17.63 | |||
0.8 | 2.71 | 5.06 | 0.56 | 6.8 | 3.47 | 3.33 | -0.01 | 2.94 | 6.02 | 5.63 | 4.42 | 9.39 | 4.42 | |||
10,254 | 11,430 | 11,661 | 11,584 | 11,480 | 13,275 | 13,493 | 15,989 | 15,082 | 13,892 | 16,672 | 16,288 | 16,133 | 16,288 | |||
28 | 969 | 720 | 480 | 240 | 1,792 | 1,345 | 3,494 | 2,243 | 999 | 4,249 | 2,949 | 1,849 | 2,949 | |||
16,662 | 16,849 | 17,466 | 17,308 | 18,103 | 18,582 | 18,802 | 18,519 | 18,801 | 19,340 | 19,549 | 19,895 | 21,065 | 19,895 | |||
0.37 | 1.39 | 2.85 | 1.02 | 4.25 | 3.41 | 2.6 | - - | 1.08 | 2.22 | 0.66 | 2.19 | 5.34 | 2.19 | |||
0.51 | 1.69 | 3.45 | 0.38 | 8.77 | 12.18 | 9.35 | -0.01 | 5.03 | 12.91 | 9.16 | 7.21 | 19.63 | 7.21 | |||
0.59 | 2.01 | 3.92 | 0.41 | 9.97 | 27.55 | 20.06 | -0.04 | 16.29 | 31.2 | 25.77 | 23.24 | 48.1 | 23.24 |
•
in mil. unless spec.•
in mil. unless spec.(avg. rate of change) | 10 years | 5 years | 1 year |
|---|---|---|---|
Total Equity | 1.91% | 2.62% | 5.88% |
Free Cash Flow | 196.27% | 419.64% | 2,583.91% |
Net Income, GAAP | -3,944.72% | -8,083.19% | 136.02% |
Sales/Revenue/Turnover | 2.33% | 4.08% | 11.14% |
Total Cash Common Dividend | -1.17% | -2.32% | -4.39% |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2024 | 3,181 | 3,142 | 3,622 | 3,247 | 13,192 |
2025 | - - | - - | - - | - - | 14,661 |
2026 | - - | - - | - - | - - | - - |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2024 | 29,000,000 | - - | - - | - - | 83,285,714.29 |
2025 | - - | - - | - - | - - | 196,571,428.57 |
2026 | - - | - - | - - | - - | - - |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2024 | - - | - - | - - | - - | 16,285,714.29 |
2025 | - - | - - | - - | - - | 15,571,428.57 |
2026 | - - | - - | - - | - - | - - |
Already premium?