Moi Corporation

Moi Corporation

TTSE:5031
337.00
JPY
-7.00
(-2.03%)
5.58BMarket Cap
Dec 16Next Earn
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
179.17
451.88
540.33
490.84
460.65
472.07
478.92
- -
Basic EPS, GAAP
-14.72
-12.09
20.34
3.97
13.9
1.99
7.28
- -
Free Cash Flow per Basic Share
-9.74
2.09
30.45
-11.19
34.09
51.15
4.52
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
64.29
53.15
71.89
118.11
132.04
134.03
141.31
174.21
Tangible Book Value per Share
64.29
51.69
71.26
118.11
132.04
134.03
141.31
174.21
Basic Weighted Avg Shares
13
12
12
13
14
14
14
15
Sales/Revenue/Turnover
2,359
5,479
6,552
6,608
6,433
6,593
6,689
- -
Operating Margin (%)
-8.38
-2.44
3.08
1.58
2.22
3.53
5.07
- -
Depreciation Expense
14
22
45
85
83
62
56
- -
Net Income, GAAP
-194
-147
247
53
194
28
102
- -
Effective Tax Rate (%)
- -
- -
- -
49.27
- -
71.06
2.75
- -
Profit Margin (%)
-8.22
-2.68
3.76
0.81
3.02
0.42
1.52
- -
Working Capital
780
566
573
1,216
1,458
1,500
1,598
2,623
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
847
700
947
1,639
1,844
1,872
1,974
3,017
Return on Invested Capital (%)
- -
- -
- -
3.93
- -
3.45
16.6
- -
Return on Capital (%)
- -
- -
- -
4.13
- -
1.5
5.29
- -
Return on Common Equity (%)
- -
-18.96
29.96
4.13
11.15
1.5
5.29
- -

Capital Structure

JPY

•

in mil. unless spec.
Jul'25
Apr'27
Jul'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
17
Market Capitalization
4,022
3,813
5,576

Working Capital

JPY

•

in mil. unless spec.
Jul'25
Apr'27
Jul'27
Total Current Assets
3,517
- -
4,657
Cash, Cash Equivalents & STI
2,448
- -
3,825
Accounts Receivable, Net
1,032
- -
743
Inventories
- -
- -
- -
Total Current Liabilities
1,938
- -
2,034
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
25.57%
5.43%
Free Cash Flow
- -
151.45%
-91.16%
Net Income, GAAP
- -
19.3%
265.39%
Sales/Revenue/Turnover
- -
4.34%
1.45%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,577
1,691
- -
- -
6,593
2026
- -
- -
- -
- -
6,689
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3.17
4.83
- -
- -
1.99
2026
- -
- -
- -
- -
7.28
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Yosuke Akamatsu
Full Time Employees
39
Sector
Technology services
Industry
Packaged software
Address
1-33-13 Hongo Tokyo TY Japan 151-0051
IPO Date
Apr 27, 2022
Business
Moi Corporation engages primarily in the manufacturing and distribution of food ingredients and specialty fats and oils for commercial and consumer use. Its main product portfolio includes cooking oils, dairy-based products, rice varieties including basmati and non-basmati, savory and sweet premixes, specialty fats utilized in manufacturing processes, and an extensive range of soaps and related consumer goods. The company operates globally with a significant presence in key geographies, delivering bulk-packed products for production processes, food service establishments, and end consumers. Founded in 2008 and headquartered in Japan, Moi has recently focused on expanding its manufacturing capabilities and global distribution network, investing in new production facilities to enhance customer penetration and value-added product offerings. Recent major developments include broadening its consumer product range, enhancing global supply chain operations, and forming strategic expansions to meet increasing demand and innovate within its specialty fats and oils segment. These changes position Moi Corporation as a versatile player in the food ingredients and consumer goods industry with a growing footprint across international markets.