HOUSEI Inc.

HOUSEI Inc.

TTSE:5035
340.00
JPY
-4.00
(-1.16%)
2.44BMarket Cap
Nov 11Next Earn
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
503.37
694.8
668.32
656.59
698.13
698.56
- -
Basic EPS, GAAP
32.52
45.98
21.16
20.81
17.88
-28.52
- -
Free Cash Flow per Basic Share
-22.27
64.29
52.81
-71.37
39.74
139.21
- -
Dividend per Share
- -
- -
- -
2.97
3.01
3.09
- -
Book Value per Share
287.59
348.59
420.46
447.2
476.52
450.84
444.15
Tangible Book Value per Share
211.01
278.51
360.68
349.15
323.38
350.71
348.27
Basic Weighted Avg Shares
7
6
6
7
7
7
7
Sales/Revenue/Turnover
3,400
4,102
4,254
4,640
4,919
4,779
- -
Operating Margin (%)
7.48
4.95
4.34
3.36
1.6
0.76
- -
Depreciation Expense
141
153
157
178
256
261
- -
Net Income, GAAP
220
271
135
147
126
-195
- -
Effective Tax Rate (%)
11.1
- -
32.12
35.38
6.11
- -
- -
Profit Margin (%)
6.46
6.62
3.17
3.17
2.56
-4.08
- -
Working Capital
1,316
1,569
2,135
1,947
1,821
1,947
1,753
LT Debt
646
507
375
225
382
394
323
Total Equity
1,942
2,354
2,954
3,187
3,303
3,079
2,979
Return on Invested Capital (%)
- -
- -
3.77
2.7
1.83
- -
- -
Return on Capital (%)
- -
- -
4.24
4.5
3.37
- -
- -
Return on Common Equity (%)
- -
12.63
5.08
4.8
3.9
-6.15
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
618
- -
141
LT Borrowings
199
- -
323
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
3,425
2,749
2,442

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
3,046
- -
2,697
Cash, Cash Equivalents & STI
1,095
- -
1,007
Accounts Receivable, Net
832
- -
570
Inventories
131
- -
228
Total Current Liabilities
1,551
- -
945
Payables & Accruals
- -
- -
- -
ST Debt
618
- -
141
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
10.29%
-6.79%
Free Cash Flow
- -
-105.83%
240.19%
Net Income, GAAP
- -
-57.36%
-254.84%
Sales/Revenue/Turnover
- -
7.32%
-2.83%
Total Cash Common Dividend
- -
- -
-0.4%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,258
1,095
- -
- -
4,919
2025
- -
- -
- -
- -
4,779
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.71
-5.09
- -
- -
17.88
2025
- -
- -
- -
- -
-28.52
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3.01
2025
- -
- -
- -
- -
3.09
2026
- -
- -
- -
- -
- -

Company Description

CEO
Furuichi Ken
Full Time Employees
456
Sector
Technology services
Industry
Packaged software
Address
9th Floor, Kagurazaka AK Building Tokyo TY Japan 162-0821
IPO Date
Jul 28, 2022
Business
HOUSEI Inc. (TSE:5035) operates as a provider of housing and real estate-related services in Japan. The company offers a range of products and services including custom-built detached housing under its proprietary "HOUSET" brand, renovation and remodeling solutions for existing homes, real estate brokerage for buying and selling properties, and asset management services for rental properties; it also provides energy-saving retrofitting, earthquake-resistant reinforcements, and smart home integration features as part of its construction offerings. HOUSEI targets individual homeowners, real estate investors, and corporate clients primarily in the residential construction and property management segments across Japan, with its headquarters in Tokyo and nationwide operations through regional branches. Founded in 1984, HOUSEI Inc. has expanded its business model from traditional home construction to a comprehensive lifecycle service provider encompassing new builds, maintenance, and sales. The company maintains a network of subsidiaries focused on specialized construction materials, design consulting, and after-sales support, positioning it within Japan's competitive housing industry amid growing demand for sustainable and resilient homes. In recent developments, HOUSEI Inc. announced a strategic partnership with leading renewable energy firms in late 2024 to integrate solar panel installations into its standard HOUSET home packages, enhancing its energy-efficient product line. The company completed a JPY 2.5 billion funding round in early 2025 through a mix of bank financing and investor placements to fuel expansion into urban redevelopment projects. Additionally, HOUSEI launched a new digital platform for virtual property tours and AI-driven customization in mid-2025, marking a shift toward tech-enabled services while acquiring a small regional brokerage firm to bolster its brokerage segment.