1. Japan Stocks

  2. •

    Non-energy minerals

  3. •

    Construction materials
Nihon Kogyo Co., Ltd.

Nihon Kogyo Co., Ltd.

TTSE:5279
1,179.00
JPY
+6.00
(+0.51%)
2.44BMarket Cap
Oct 27Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
4,348.76
4,376.25
4,722.1
4,710.38
4,237.78
4,139.65
4,350.85
4,223.01
4,065.22
3,914.55
4,723.03
5,082.91
5,605.4
- -
Basic EPS, GAAP
57.24
58.87
31.7
35.05
50.79
42.02
93.52
112.96
94.36
68.61
101.95
135.7
198.48
- -
Free Cash Flow per Basic Share
61.31
144.94
319.99
-1.09
44.94
175.3
229.23
180.53
148.89
-13.44
271.17
123.21
-128.45
- -
Dividend per Share
10.06
20.01
19.98
19.94
20.07
19.95
20.02
24.99
25.47
25.49
25.09
29.83
39.82
- -
Book Value per Share
2,061.45
2,150.06
2,132.7
2,165.86
2,226.65
2,219.54
2,296.8
2,422.74
2,472.61
2,522.28
2,645.66
2,725.37
2,956.66
2,725.37
Tangible Book Value per Share
1,996.09
2,081.53
2,060.26
2,090.21
2,156.09
2,153.48
2,237.07
2,369.53
2,421.82
2,447.84
2,565.7
2,651.27
2,879.33
2,651.27
Basic Weighted Avg Shares
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Sales/Revenue/Turnover
12,686
12,766
13,758
13,641
12,273
11,988
12,600
12,230
11,769
11,336
13,673
14,746
16,321
- -
Operating Margin (%)
2.46
2.16
2.13
2.05
1.85
2.03
4.19
3.61
3.09
2.48
3.03
4.03
4.84
- -
Depreciation Expense
369
368
363
335
340
315
317
338
382
398
486
521
593
- -
Net Income, GAAP
167
172
92
102
147
122
271
327
273
199
295
394
578
- -
Effective Tax Rate (%)
43.65
41.89
53.58
51.43
36.16
- -
38.83
27.31
30.6
38.44
33.62
36.88
28.84
- -
Profit Margin (%)
1.32
1.35
0.67
0.74
1.2
1.01
2.15
2.67
2.32
1.75
2.16
2.67
3.54
- -
Working Capital
-867
-467
272
325
495
569
1,284
1,364
1,455
1,894
1,542
1,681
1,859
1,681
LT Debt
825
995
1,446
1,277
1,259
1,156
744
965
851
1,275
1,109
1,045
1,181
1,045
Total Equity
6,014
6,272
6,195
6,293
6,474
6,456
6,680
7,017
7,161
7,484
7,661
7,913
8,623
7,913
Return on Invested Capital (%)
1.48
1.33
1.17
1.19
1.26
- -
2.99
3.08
2.41
1.57
2.37
3.18
4.44
- -
Return on Capital (%)
1.6
1.62
0.87
0.97
1.38
- -
2.6
3.27
2.75
1.91
2.57
3.57
4.92
- -
Return on Common Equity (%)
2.82
2.8
1.48
1.63
2.31
1.89
4.14
4.79
3.85
2.75
3.94
5.06
6.99
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
ST Debt
- -
2,730
2,652
LT Borrowings
- -
871
749
LT Finance Leases
- -
- -
296
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
2,557
2,279
2,445

Working Capital

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
Total Current Assets
- -
7,589
8,769
Cash, Cash Equivalents & STI
- -
1,421
1,467
Accounts Receivable, Net
- -
2,198
3,101
Inventories
- -
2,335
2,145
Total Current Liabilities
- -
6,206
7,088
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,730
2,652
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.39%
4.24%
8.97%
Free Cash Flow
-651.99%
-500.41%
-204.63%
Net Income, GAAP
26.59%
17%
46.8%
Sales/Revenue/Turnover
2.07%
6.34%
10.68%
Total Cash Common Dividend
7.79%
10.7%
33.97%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
14,746
2026
- -
- -
- -
- -
16,321
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
135.7
2026
- -
- -
- -
- -
198.48
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
29.83
2026
- -
- -
- -
- -
39.82
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Yoshimi Yamaguchi
Full Time Employees
431
Sector
Non-energy minerals
Industry
Construction materials
Address
4614-13 Shido Sanuki KA Japan 769-2101
IPO Date
Feb 10, 1993
Website
nihon-kogyo.co.jp
Similar Companies
Ambuja Cements Limited (NSE:AMBUJACEM)
ACC Limited (NSE:ACC)
Grasim Industries Ltd. (NSE:GRASIM)
UltraTech Cement Limited (NSE:ULTRACEMCO)
OYAK Cimento Fabrikalari A.S. (BIST:OYAKC)
Cimsa Cimento Sanayi ve Ticaret A.S. (BIST:CIMSA)
Business
Nihon Kogyo Co., Ltd. manufactures, sells, transports, and installs secondary concrete products and related civil engineering materials primarily in Japan. The company produces a wide range of precast concrete items including box culverts, culverts, storage and disaster prevention systems, retaining walls, road products, underground electric wire protections, waterways, river and ocean structures, special concrete, and dam-related components used in roads, sewage, seawalls, fish reefs, disaster mitigation, and infrastructure maintenance such as highways, bridges, and tunnels; it also offers paving materials, park furniture, wood cleats, giseki products, disaster prevention items, exterior materials, litters, lifestyle and garden products, play bases, interior products, as well as civil engineering and block work services. Founded in 1945 and headquartered in Sanuki, Japan, Nihon Kogyo operates nationwide with a focus on civil engineering, landscape, exterior, and gardening segments serving public infrastructure, construction, and urban development projects. Recent developments include participation in the development of design lighting TALIESIN HOMAGE announced in December 2025, adoption of products such as Neuro Locking Block at NIKKO WORKS Wa-ken Kagawa Factory in December 2025, SS Stage for Hitachi City sidewalk works in November 2025, S-Line standpipe units for Yamazoe Construction in November 2025, and SAZARE Eco Aqua at Cherry Golf Zanki Course in November 2025; earlier, the company agreed to acquire an 80% stake in Hazuki Kogyo Co., Ltd. in 2022 and completed acquisition of the remaining 40% stake in NIC Co., Ltd. in 2021.