Yoshicon Co., Ltd.

Yoshicon Co., Ltd.

TTSE:5280
2,119.00
JPY
-15.00
(-0.70%)
11.43BMarket Cap
Oct 30Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,530.36
2,851.82
2,589.37
2,656.22
3,023.05
3,018.43
2,405.26
2,835.07
2,734.8
2,054.17
3,366.29
3,912.31
4,132.16
- -
Basic EPS, GAAP
159.8
232.74
228.53
269.73
302.54
226.76
142.87
196.41
223.98
162.92
295.93
429.71
377.58
- -
Free Cash Flow per Basic Share
186.03
457.66
-985.24
-301.2
406.91
735.87
-426.94
369.09
740.63
-849.45
-283.8
398.23
-349.5
- -
Dividend per Share
13
16.48
20.08
24.2
32.02
37.99
41.64
44.13
47.97
48.83
49.98
55.61
74.65
- -
Book Value per Share
1,512.64
1,732.08
1,946.7
2,209.71
2,487.22
2,672.07
2,747.83
2,853.14
3,134.07
3,283.08
3,552.76
3,907.28
4,197.93
3,907.28
Tangible Book Value per Share
1,505.72
1,724.48
1,936.83
2,200.83
2,473.62
2,655.29
2,736.75
2,844.74
3,126.49
3,278.26
3,548.06
3,903.02
4,193.96
3,903.02
Basic Weighted Avg Shares
7
7
7
7
7
7
7
7
7
7
7
7
7
7
Sales/Revenue/Turnover
18,750
21,069
19,122
19,212
21,823
21,778
17,501
21,082
20,068
14,704
23,914
27,475
29,123
- -
Operating Margin (%)
12.32
13.09
10.87
15.22
14.51
10.78
4.16
7.87
11.83
9.62
12.73
17.03
13.4
- -
Depreciation Expense
356
302
305
198
183
158
136
100
83
85
72
83
75
- -
Net Income, GAAP
1,184
1,720
1,688
1,951
2,184
1,636
1,040
1,460
1,644
1,166
2,102
3,018
2,661
- -
Effective Tax Rate (%)
41.79
37.18
36.34
37.22
34.89
35.11
36.09
38.1
35.11
36.83
34.9
35.31
35.03
- -
Profit Margin (%)
6.32
8.16
8.83
10.15
10.01
7.51
5.94
6.93
8.19
7.93
8.79
10.98
9.14
- -
Working Capital
8,899
10,345
12,278
12,638
14,744
13,284
11,513
11,548
18,984
20,533
20,662
23,517
24,605
23,517
LT Debt
2,411
2,487
2,112
840
739
1,676
1,065
968
2,843
2,189
104
515
467
515
Total Equity
11,165
12,858
14,216
15,962
17,946
19,283
20,073
21,424
22,703
23,498
25,451
27,685
29,648
27,685
Return on Invested Capital (%)
8.4
10.18
6.3
6.88
7.28
5.28
1.46
3.05
4.98
2.98
6.03
8.59
6.54
- -
Return on Capital (%)
7.88
10.82
8.6
7.7
8.09
5.98
3.42
4.51
5.35
3.89
6.56
8.89
7.15
- -
Return on Common Equity (%)
11.13
14.32
12.47
12.93
12.88
8.79
5.29
7.05
7.48
5.08
8.66
11.46
9.37
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
ST Debt
- -
12,624
7,371
LT Borrowings
- -
326
515
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
13,453
11,166
11,433

Working Capital

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
Total Current Assets
- -
37,598
38,676
Cash, Cash Equivalents & STI
- -
2,069
3,515
Accounts Receivable, Net
- -
1,019
1,013
Inventories
- -
34,072
32,983
Total Current Liabilities
- -
16,708
15,159
Payables & Accruals
- -
- -
- -
ST Debt
- -
12,624
7,371
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.66%
6.73%
7.09%
Free Cash Flow
-117.85%
-121.5%
-188.08%
Net Income, GAAP
10.2%
19.1%
-11.81%
Sales/Revenue/Turnover
6.67%
10.4%
6%
Total Cash Common Dividend
14.04%
10.57%
34.72%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
27,475
2026
- -
- -
- -
- -
29,123
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
429.71
2026
- -
- -
- -
- -
377.58
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
55.61
2026
- -
- -
- -
- -
74.65
2027
- -
- -
- -
- -
- -

Company Description

CEO
Naohiro Yoshida
Full Time Employees
58
Sector
Consumer durables
Industry
Homebuilding
Address
1-4-12 Tokiwacho Shizuoka SZ Japan 420-0034
IPO Date
Nov 10, 1993
Business
Yoshicon Co., Ltd. (5280.T) engages primarily in real estate development and operations in Japan, planning and selling condominiums and single-family houses; developing and selling residential lots, condominiums, commercial facilities, industrial facilities, and distribution centers; renting and managing condominiums, commercial and industrial facilities, and parking lots; manufacturing and selling concrete products, precast concrete components for construction and housing, construction materials, and environmental materials; selling patents, utility model rights, design rights, and trust beneficiary rights; providing investment advisory services; operating solar power and electricity sales businesses; managing parking lots and solar facilities; and attracting commercial facilities and factories. The company operates through four main segments: Residence, Real Estate Development, Rental and Management, and Materials, with additional activities in civil engineering, construction, beverage manufacturing, food, clothing sales, advertising, and insurance agency services. Yoshicon maintains offices in Shizuoka and Tokyo, targeting corporate and investor clients in residential, commercial, and industrial real estate markets across Japan. Founded in 1949 and formally established in 1969, the company is headquartered at 1-4-12 Tokiwacho, Aoi-ku, Shizuoka City, Shizuoka Prefecture, Japan. Subsidiaries include YCC Co., Ltd., YCF Co., Ltd., Tokai-do REIT Management Co., Ltd., YCA Co., Ltd., and YCK Co., Ltd. In 2025, Yoshicon consolidates subsidiaries YCC and YCF effective October 1 to streamline management and enhance efficiency; reports strong financial performance with net profit surging ninefold to 1.2 billion yen for the April-September period due to large property handovers; continues 14 consecutive years of dividend increases for fiscal 2025; and actively repurchases shares via ToSTNeT-3 transactions as of December 2025.