GRID Inc.

GRID Inc.

TTSE:5582
1,905.00
JPY
-50.00
(-2.56%)
12.26BMarket Cap
Nov 16Next Earn
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
156.66
250.38
372.35
354.76
- -
- -
Basic EPS, GAAP
-46.71
25.29
62.85
86.7
- -
- -
Free Cash Flow per Basic Share
-42.4
-46.98
31.2
53.35
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
Book Value per Share
187.47
207.86
258.51
770.69
- -
777.01
Tangible Book Value per Share
182.79
176.25
229.55
743.97
- -
751.24
Basic Weighted Avg Shares
5
4
4
5
5
5
Sales/Revenue/Turnover
707
910
1,354
1,652
- -
- -
Operating Margin (%)
-31.46
7.81
15.41
22.13
- -
- -
Depreciation Expense
14
12
37
42
- -
- -
Net Income, GAAP
-211
92
229
404
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-29.81
10.1
16.88
24.44
- -
- -
Working Capital
886
788
939
3,289
- -
3,353
LT Debt
195
135
72
6
- -
- -
Total Equity
846
938
1,166
3,638
- -
3,679
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
10.31
21.72
16.81
- -
- -

Capital Structure

JPY

•

in mil. unless spec.
Mar'24
Jun'24
Dec'25
ST Debt
68
66
39
LT Borrowings
20
6
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
15,841
11,793
12,263

Working Capital

JPY

•

in mil. unless spec.
Mar'24
Jun'24
Dec'25
Total Current Assets
3,394
3,747
3,704
Cash, Cash Equivalents & STI
2,685
2,900
3,066
Accounts Receivable, Net
681
372
560
Inventories
- -
9
- -
Total Current Liabilities
375
457
351
Payables & Accruals
- -
- -
- -
ST Debt
68
66
39
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
225
413
412
602
1,652
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-26.43
22.6
17.38
71.65
86.7
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Masaru Sogabe
Full Time Employees
139
Sector
Technology services
Industry
Packaged software
Address
Aoyama Palacio Tower Tokyo TY Japan 107-0061
IPO Date
Jul 7, 2023
Business
GRID Inc. provides specialized artificial intelligence solutions, offering comprehensive services for the development, sales, consulting, and ongoing maintenance of advanced AI-powered systems. The company primarily focuses on enhancing operational efficiency within vital social infrastructure sectors. Its core product, ReNom APPS for Industry SaaS, delivers tailored applications designed to optimize field operations. These include ReNom Power for streamlined energy supply and demand management, ReNom Vessel for efficient shipping allocation, and ReNom SCM for integrated supply chain planning, spanning raw material procurement to production. GRID Inc. utilizes digital twin technology to model real-world environments, facilitating sophisticated simulations and precise AI-driven optimization to address intricate operational complexities. Notable endeavors include the ongoing development of ReNom Charge, an AI-powered system for optimizing battery control to advance green transformation, and a collaborative effort within the JHPC-quantum project to integrate quantum and supercomputing capabilities. Established in 2009, the company is situated in Tokyo, Japan, and caters to industries such as power and energy, shipping, supply chain management, and smart city infrastructure.