MRSO, Inc.

MRSO, Inc.

TTSE:5619
851.00
JPY
-6.00
(-0.70%)
2.88BMarket Cap
Nov 13Next Earn
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
492.58
577.09
523.18
375.36
304.86
- -
Basic EPS, GAAP
184.32
167.59
112.06
28.44
-6.51
- -
Free Cash Flow per Basic Share
311.18
178.16
12.45
-21.86
-7.31
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
Book Value per Share
295.32
378.53
532.44
569.25
555.51
551.2
Tangible Book Value per Share
283.71
374.12
529.22
567.4
554.39
550.16
Basic Weighted Avg Shares
4
4
3
4
4
4
Sales/Revenue/Turnover
1,739
2,251
1,809
1,333
1,078
- -
Operating Margin (%)
50.78
44.21
34.21
11.82
-3.15
- -
Depreciation Expense
31
15
11
6
4
- -
Net Income, GAAP
651
654
388
101
-23
- -
Effective Tax Rate (%)
26.18
34.41
35.58
35.83
- -
- -
Profit Margin (%)
37.42
29.04
21.42
7.58
-2.13
- -
Working Capital
963
1,241
1,793
1,872
1,761
1,641
LT Debt
23
15
7
- -
- -
- -
Total Equity
1,043
1,337
1,880
2,022
1,949
1,934
Return on Invested Capital (%)
- -
42.64
22.55
5.08
- -
- -
Return on Capital (%)
- -
53.72
23.81
5.15
- -
- -
Return on Common Equity (%)
- -
54.95
24.09
5.18
-1.16
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
8
- -
- -
LT Borrowings
3
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
5,258
3,130
2,884

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
2,193
- -
1,880
Cash, Cash Equivalents & STI
2,007
- -
1,676
Accounts Receivable, Net
139
- -
154
Inventories
14
- -
- -
Total Current Liabilities
289
- -
239
Payables & Accruals
- -
- -
- -
ST Debt
8
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-3.63%
Free Cash Flow
- -
- -
-66.71%
Net Income, GAAP
- -
- -
-122.78%
Sales/Revenue/Turnover
- -
- -
-19.13%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
431
252
- -
- -
1,333
2025
- -
- -
- -
- -
1,078
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24.44
-5.52
- -
- -
28.44
2025
- -
- -
- -
- -
-6.51
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Tsunegoro Nishino
Full Time Employees
25
Sector
Technology services
Industry
Packaged software
Address
17th Floor, Shiroyama Trust Tower Tokyo TY Japan 105-6017
IPO Date
Dec 21, 2023
Website
mrso.co.jp
Business
MRSO Inc. MRSO, Inc. (5619.T) develops and operates healthcare platforms focused on preventive medicine and digital transformation in Japan, providing online reservation systems for medical checkups, human dock examinations, cancer screenings, and vaccinations through its flagship MRSO.jp site, which lists the largest number of medical facilities in the country and integrates with T-points; total management systems like MRS Plus for facility availability and efficiency; website design services for medical institutions; Healthcare BPO services supporting over 100,000 cases annually; Health Plus for health insurance societies, occupational health centers, and corporate departments; custom system development leveraging healthcare market expertise; and international medical tourism services including reservations, explanations, interpretation, and result translations. The company serves patients, local governments, medical facilities, health insurance associations, corporations, and residents nationwide, with operations centered in Japan and headquartered at 17F Shiroyama Trust Tower, 4-3-1 Toranomon, Minato-ku, Tokyo 105-6017. Founded in February 2015, MRSO Inc. listed on the Tokyo Stock Exchange Growth Market in December 2023 following a capital and business alliance with SHIFT Inc. for quality assurance and employee health management; recently announced a business partnership with Benefit One Co. on November 14, 2025, to provide WEB reservation services via MRSO.jp for corporate and health insurance clients starting fiscal 2026; and executed share buybacks including 44,200 shares via ToSTNeT-3 in 2024 while updating its MRSO system design.