1. Japan Stocks

  2. •

    Producer manufacturing

  3. •

    Electrical products
Hirakawa Hewtech Corp.

Hirakawa Hewtech Corp.

TTSE:5821
3,100.00
JPY
+35.00
(+1.14%)
57.91BMarket Cap
Nov 04Next Earn
Hirakawa Hewtech Corp.
TSE:5821
(Tokyo Stock Exchange)

Recent

price

3,100.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,061.68
1,301.34
1,388.76
1,659.81
1,763.6
1,989.54
1,741.37
1,850.43
1,911.65
1,771.2
1,634.09
1,979.28
2,293.95
1,988.25
1,988.89
2,476.09
- -
Revenue per Share
25.48
58.21
43.34
48.12
66.98
109.77
150.57
128.28
142.59
118.17
77.03
107
210.36
97.9
130.82
105.82
- -
Basic EPS, GAAP
58.01
-95.89
-18.85
-52.61
43.28
105.08
199.4
3.92
97.6
32.46
-93.97
-14.45
-23.21
210.45
146.9
118.77
- -
Free Cash Flow per Basic Share
- -
- -
11.01
10.96
10.96
11.46
14.95
21.5
19.43
25.49
24.99
26.48
27.48
38.03
36.22
42.73
- -
Dividend per Share
973.61
1,007.6
1,131.05
1,213.55
1,373.45
1,412.34
1,546.24
1,646.04
1,772.27
1,829.08
1,956.44
2,165.31
2,429.5
2,668.27
2,625.01
2,727.98
- -
Book Value per Share
967.63
1,001.15
1,122.5
1,203.8
1,361.35
1,399.1
1,527.16
1,617.07
1,728.28
1,769.71
1,892.73
2,098.18
2,360.52
2,596.87
2,564.13
2,670.86
- -
Tangible Book Value per Share
14
14
14
14
14
14
14
14
14
14
14
14
14
15
15
16
16
Basic Weighted Avg Shares
14,902
18,414
19,676
23,317
24,775
27,947
24,461
25,993
26,853
24,880
22,954
27,803
32,224
29,326
30,802
38,423
- -
Sales/Revenue/Turnover
10.46
10.41
10.51
9.89
11.18
15.15
10.48
8.37
9.7
9.34
7.4
7.05
9.64
5.69
7.36
11.5
- -
Operating Margin (%)
699
918
763
853
889
965
939
994
1,034
1,123
1,152
1,373
1,464
1,509
1,486
1,617
- -
Depreciation Expense
358
824
614
676
941
1,542
2,115
1,802
2,003
1,660
1,082
1,503
2,955
1,444
2,026
1,642
- -
Net Income, GAAP
36.85
46.98
11.01
38.99
31.8
27.3
19.79
21.31
23.04
24.84
28.82
27
24.2
13.98
19.57
46.4
- -
Effective Tax Rate (%)
2.4
4.47
3.12
2.9
3.8
5.52
8.65
6.93
7.46
6.67
4.71
5.41
9.17
4.92
6.58
4.27
- -
Profit Margin (%)
9,110
8,436
8,110
9,848
11,116
12,329
14,221
14,885
15,819
16,346
16,383
18,254
21,628
23,568
25,399
31,998
- -
Working Capital
1,057
2,016
1,633
2,039
1,965
1,713
1,693
1,544
1,520
2,531
2,499
2,269
1,171
1,493
1,781
3,520
- -
LT Debt
13,785
14,380
15,902
17,048
19,294
19,840
21,721
23,123
24,896
25,694
27,483
30,417
34,132
37,482
38,718
43,660
- -
Total Equity
3.23
2.55
3.39
2.32
3.67
7.36
8.53
6.71
7.42
6.03
3.89
4.26
6.45
3.63
4.39
5.17
- -
Return on Invested Capital (%)
2.38
5.05
3.39
3.39
4.33
6.71
8.89
7.15
7.49
5.8
3.55
4.54
8.24
3.8
4.99
3.56
- -
Return on Capital (%)
2.58
5.85
4.06
4.1
5.18
7.88
10.18
8.04
8.34
6.56
4.07
5.19
9.16
4.03
5.32
4.05
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
1,636
1,711
- -
LT Borrowings
3,560
3,520
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
16
16
Market Capitalization
29,216
57,907
59,070

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
35,290
39,037
- -
Cash, Cash Equivalents & STI
15,547
18,064
- -
Accounts Receivable, Net
9,964
9,374
- -
Inventories
9,199
11,029
- -
Total Current Liabilities
6,483
7,039
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,636
1,711
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.25%
9.75%
12.76%
Free Cash Flow
80.64%
-224.38%
-18.99%
Net Income, GAAP
8.73%
21.15%
-18.95%
Sales/Revenue/Turnover
3.98%
11.56%
24.74%
Total Cash Common Dividend
- -
- -
18.18%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
30,802
2026
- -
- -
- -
- -
38,423
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
130.82
2026
- -
- -
- -
- -
105.82
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
36.22
2026
- -
- -
- -
- -
42.73
2027
- -
- -
- -
- -
- -
Similar Companies
Lumentum Holdings Inc. (NASDAQ:LITE)
GE Vernova Inc. (NYSE:GEV)
Eos Energy Enterprises, Inc. (NASDAQ:EOSE)
NuScale Power Corporation (NYSE:SMR)
Bharat Heavy Electricals Limited (NSE:BHEL)
Astor Enerji A.S. (BIST:ASTOR)
Business
Hirakawa Hewtech Corp. (TSE: 5821) manufactures and sells electronic and industrial wires and cables. The company produces power cables, control cables, optical fiber cables, automotive wires, and building wires; it also offers processed wire products, including harnesses and custom assemblies, along with engineering services for wire applications. Headquartered in Tokyo, Japan, and founded in 1952, Hirakawa Hewtech operates primarily in Japan with sales networks across Asia and select international markets, serving industries such as construction, automotive, electronics, and infrastructure. The company's core segments include bare wires and processed wires, targeting builders, automakers, and electronics manufacturers as key customers. Subsidiaries support specialized production, such as Hirakawa Manufacturing for advanced cabling and Hewtech Cable Systems for automotive applications. In recent developments, Hirakawa Hewtech expanded its product portfolio through the launch of high-voltage electric vehicle charging cables in 2024, aligning with growing EV demand; it also formed a strategic partnership with a major Asian automaker for next-generation wire harnesses in early 2025. The company completed a minor acquisition of a regional wire processing firm in late 2024 to bolster domestic capacity amid supply chain shifts. No major name changes or reorganizations have occurred in the last two years.