Shinpo Co., Ltd.

Shinpo Co., Ltd.

TTSE:5903
1,685.00
JPY
0.00
(0.00%)
6.59BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
537.96
691.73
706.13
812.44
867.2
995.05
1,044.91
1,030.09
971.4
1,096.74
1,129.07
1,273.5
1,325.58
- -
Basic EPS, GAAP
19.64
40.31
54.51
72.55
75.6
91.02
92.41
78.78
90.63
94.07
120.66
116.78
105.5
- -
Free Cash Flow per Basic Share
62.64
57.67
36.85
52.79
94.84
93.64
12.68
-67.5
85
-101.48
151.85
127.98
-176.31
- -
Dividend per Share
6.96
9.94
11.98
14.98
17.94
17.96
19.98
19.84
25.16
25.01
24.99
34.93
40.71
- -
Book Value per Share
446.54
485.67
539.81
594.49
659.76
740.02
800.87
855.41
932.05
1,001.24
1,111.25
1,197.92
1,258.32
1,267.4
Tangible Book Value per Share
445.33
483.04
537.67
592.35
658.21
736.15
791.44
846.08
924.97
996.26
1,108.43
1,197.2
1,254.54
1,263.05
Basic Weighted Avg Shares
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Sales/Revenue/Turnover
3,045
3,915
3,997
4,598
4,908
5,632
5,914
5,830
5,498
6,207
6,390
7,211
7,369
- -
Operating Margin (%)
8.25
11.73
13.46
13.13
12.4
13.07
12.65
12.17
12.17
14.28
14.97
14.07
13.25
- -
Depreciation Expense
30
35
36
66
76
62
31
63
68
71
115
126
133
- -
Net Income, GAAP
111
228
309
411
428
515
523
446
513
532
683
661
586
- -
Effective Tax Rate (%)
49.54
46.69
34.45
34.61
30.88
33.68
31.25
34.87
30.91
28.27
33.17
33.71
33.66
- -
Profit Margin (%)
3.65
5.83
7.72
8.93
8.72
9.15
8.84
7.65
9.33
8.58
10.69
9.17
7.96
- -
Working Capital
1,431
1,636
2,026
2,258
2,661
3,103
3,115
2,893
3,258
2,556
3,123
3,624
2,634
2,274
LT Debt
35
77
35
17
11
37
53
290
205
147
92
33
460
375
Total Equity
2,527
2,749
3,055
3,365
3,734
4,189
4,533
4,841
5,275
5,667
6,289
6,787
6,922
6,972
Return on Invested Capital (%)
4.52
8.13
10.96
11.45
11.16
11.66
11.13
9.1
8.33
10.83
10.05
9.75
8.79
- -
Return on Capital (%)
4.06
7.95
10.01
12.29
11.73
12.71
11.7
9.02
9.49
9.27
11.02
9.89
8.17
- -
Return on Common Equity (%)
4.57
8.65
10.63
12.79
12.06
13.01
11.99
9.51
10.14
9.73
11.42
10.11
8.56
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Dec'25
Dec'26
ST Debt
79
40
91
LT Borrowings
- -
- -
375
LT Finance Leases
33
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
8,005
6,876
6,590

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Dec'25
Dec'26
Total Current Assets
4,821
4,177
3,295
Cash, Cash Equivalents & STI
3,333
2,801
2,044
Accounts Receivable, Net
663
759
679
Inventories
710
501
505
Total Current Liabilities
1,197
1,160
1,022
Payables & Accruals
- -
- -
- -
ST Debt
79
40
91
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.56%
7.45%
1.98%
Free Cash Flow
-154.3%
-189.18%
-235.25%
Net Income, GAAP
7.71%
6.52%
-11.31%
Sales/Revenue/Turnover
6.53%
5.04%
2.19%
Total Cash Common Dividend
13.58%
16.08%
14.43%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,727
2,040
1,748
1,697
7,211
2025
- -
- -
- -
- -
7,369
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24.32
42.07
29.08
21.32
116.78
2025
- -
- -
- -
- -
105.5
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
34.93
2025
- -
- -
- -
- -
40.71
2026
- -
- -
- -
- -
- -

Company Description

CEO
Norihiko Ando
Full Time Employees
128
Sector
Producer manufacturing
Industry
Industrial machinery
Address
110 Wakabadai Nagoya AI Japan 465-0015
IPO Date
Jan 30, 1997
Business
Shinpo Co., Ltd. engages primarily in the manufacture, sale, and installation of smokeless barbecue grills and related equipment. Its main products include smokeless roasters with and without ducts, charcoal and radiant plate grills, cast iron grills, ceramic charcoal, electric heaters, portable stoves, table gas grills, and various grill accessories such as plate grills and crimp grills. The company also provides barbecue grill washers, smokeless roaster-related components, and ceramic charcoal. Beyond manufacturing, Shinpo offers design and installation services for total smokeless roaster systems and interior works for barbecue restaurants. The company has a strong market presence with over 20,000 restaurant installations domestically in Japan and internationally, including Asia and North America. Founded in 1971 and headquartered in Nagoya, Japan, Shinpo operates primarily within the industrial machinery and equipment sector, focusing on commercial restaurant equipment. Its products serve the grilled-beef and barbecue restaurant markets, both domestically and abroad. In recent years, Shinpo has implemented equity buyback plans as part of its corporate strategy and maintained its market leadership in smokeless grill technology. The company continues product development, expanding its line of portable and gas grill models tailored for various restaurant concepts and customer needs. Shinpo's latest operational focus includes enhancing its smokeless grill lineup and total restaurant system offerings to sustain competitive advantage. Shinpo's sales are predominantly generated in Japan, with growing contributions from other Asian countries and a smaller but notable presence in North America and other regions. The firm reported increasing sales figures in recent fiscal periods, reflecting steady demand for its smokeless grill products and related services. The company remains committed to innovation in smokeless grill technology and comprehensive service solutions for barbecue restaurants, supporting both new installations and refurbishment projects. Shinpo also maintains a focus on environmental and safety standards, exemplified by its grills' certifications from safety organizations globally. Overall, Shinpo Co., Ltd. is a specialized manufacturer and service provider of smokeless barbecue grills and related restaurant equipment, targeting primarily the grilled-beef restaurant market segment in Japan and expanding internationally. Its latest strategies emphasize product innovation, system integration services, and equity management to support sustainable growth and market position leadership in smokeless grilling technology. This description is based on Shinpo's publicly available corporate, product, and financial information as of late 2025, including its recent equity buyback activities and strategic product expansions in smokeless grills and related equipment.