Kyoritsu Air Tech Inc.

Kyoritsu Air Tech Inc.

TTSE:5997
867.00
JPY
-14.00
(-1.59%)
4.41BMarket Cap
Nov 11Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,400.15
1,525.53
1,837.06
1,742
1,854.34
2,154.75
2,356.11
2,075.75
2,065.39
2,207.85
2,474.37
2,436.38
2,472.48
- -
Basic EPS, GAAP
30.95
54
129.67
91.99
98.61
134.04
138.67
90.36
115.35
75.74
101.64
103.62
95.59
- -
Free Cash Flow per Basic Share
49.15
62.85
75.87
27.54
-26.21
150.03
111.23
112.51
-55.94
-4.48
119.06
113.19
-22.24
- -
Dividend per Share
17.57
9.46
21.79
19.98
19.95
19.93
29.98
19.97
20.09
19.99
14.95
19.98
19.95
- -
Book Value per Share
780.39
813.01
995.77
1,051.37
1,149.99
1,253.32
1,363.07
1,438.99
1,545.85
1,599.66
1,743.59
1,883.04
2,038.66
2,096.36
Tangible Book Value per Share
774.65
807.83
991.82
1,047.14
1,146.06
1,249.92
1,352.09
1,405.41
1,512.73
1,565.76
1,713.76
1,859.34
2,021.49
2,075.85
Basic Weighted Avg Shares
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Sales/Revenue/Turnover
7,415
8,079
8,880
8,293
8,827
10,268
11,245
9,924
9,893
10,596
11,897
11,732
11,923
- -
Operating Margin (%)
3.75
6.15
7.17
6.91
7.68
8.49
8.46
6.14
6.47
4.75
5.82
5.84
5.01
- -
Depreciation Expense
185
170
162
184
211
204
207
235
257
259
248
251
268
- -
Net Income, GAAP
164
286
627
438
469
639
662
432
553
364
489
499
461
- -
Effective Tax Rate (%)
41.31
47.2
16.02
36.15
33.57
30.22
32.83
34.63
19.2
34.29
33.44
30.96
28.08
- -
Profit Margin (%)
2.21
3.54
7.06
5.28
5.32
6.22
5.89
4.35
5.58
3.43
4.11
4.25
3.87
- -
Working Capital
2,152
2,396
2,758
2,261
2,424
2,972
3,283
3,400
3,034
3,189
3,841
4,074
4,080
3,652
LT Debt
9
3
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
4,181
4,348
4,740
5,005
5,474
5,976
6,509
6,885
7,409
7,683
8,407
9,095
9,862
10,154
Return on Invested Capital (%)
2.81
4.53
8.57
5.44
6.26
7.92
7.81
4.66
5.69
3.42
4.5
4.33
3.72
- -
Return on Capital (%)
3.13
5.2
10.31
6.67
6.72
8.57
8.33
5.17
6.21
3.86
4.85
4.67
4.11
- -
Return on Common Equity (%)
4.03
6.78
13.86
8.99
8.96
11.16
10.6
6.45
7.73
4.82
6.08
5.72
4.88
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
2,050
- -
1,850
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
3,242
3,758
4,414

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
9,026
- -
7,319
Cash, Cash Equivalents & STI
4,103
- -
3,516
Accounts Receivable, Net
1,885
- -
1,213
Inventories
1,574
- -
1,530
Total Current Liabilities
5,330
- -
3,667
Payables & Accruals
- -
- -
- -
ST Debt
2,050
- -
1,850
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.62%
7.47%
8.44%
Free Cash Flow
-408.73%
-626.08%
-119.67%
Net Income, GAAP
0.46%
4.52%
-7.62%
Sales/Revenue/Turnover
3.32%
3.86%
1.63%
Total Cash Common Dividend
1.68%
1.85%
-0.01%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,830
2,598
- -
- -
11,732
2025
- -
- -
- -
- -
11,923
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
33.39
16.05
- -
- -
103.62
2025
- -
- -
- -
- -
95.59
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
19.98
2025
- -
- -
- -
- -
19.95
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yukio Kuno
Full Time Employees
333
Sector
Producer manufacturing
Industry
Industrial machinery
Address
5-7-1 Wada, Sasaguri-cho Kasuya-gun FK Japan 811-2414
IPO Date
Jun 3, 1993
Business
Kyoritsu Air Tech Inc. is a Japan-based company specializing in the manufacture and sale of building and housing equipment, primarily focusing on air conditioning and disaster prevention systems. Its product portfolio includes air conditioning equipment such as dampers, air outlets, fastening units, fan coil units, flocking air supply units, variable air volume units, ventilation units, and disaster prevention dampers. The company also provides 24-hour ventilation systems for household use, wall-mounted heat exchange air purifiers, radiant cooling and heating systems, exhaust systems for IH cookers, water purifiers, commercial kitchen hoods, and low-carbon eco-materials branded as "Le Eco." It serves markets including residential houses, hospitals, stations, and shopping malls primarily in Japan. Kyoritsu Air Tech operates through three associated companies, including one subsidiary in China that manufactures and sells air outlets and VAV/Fass units. Founded in 1967 and headquartered in Kasuya-Gun, Japan, the company emphasizes creating healthy air environments that protect both people and housing. In terms of recent developments, Kyoritsu Air Tech continues to expand its product offerings to include eco-friendly materials and energy-efficient ventilation systems aligning with low-carbon environmental initiatives. The company also recently expanded its kitchen ventilation product line with the introduction of the “SLIM HAIKI Ⅱ” for IH cookers. Operationally, it maintains a strategic focus on providing solutions for large-scale public and commercial buildings such as hospitals, stations, and shopping malls, enhancing its footprint in disaster prevention and ventilation technology sectors. Its latest earnings report for 2025 shows ongoing financial stability, and the company has maintained consistent updates to its eco-material product range to meet growing environmental standards in the building equipment industry. Kyoritsu Air Tech’s growth strategy appears to be centered on technological innovation in air quality control and expanding its market reach through subsidiary operations and diversified product lines. This comprehensive product and service offering, along with recent eco-material launches and sustained operational focus, positions Kyoritsu Air Tech as a key player in Japan's building and housing equipment sector, offering specialized air conditioning and disaster prevention solutions since its founding in 1967. References: company website, market profiles, latest news summaries