MedPeer,Inc.

    MedPeer,Inc.

    TTSE:6095
    696.00
    JPY
    0.00
    (0.00%)
    35.15P/E
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    39.18
    63.08
    61.76
    56.69
    89.71
    122.11
    162.28
    256.3
    345.3
    391.44
    666.88
    688.62
    703.7
    Basic EPS, GAAP
    7.74
    9.91
    4.18
    1.37
    -20.9
    11.46
    21.04
    35.03
    60.07
    37.62
    28.33
    68.26
    20.13
    Free Cash Flow per Basic Share
    1.7
    13.72
    0.51
    -2.63
    7.22
    14.4
    13.94
    36.62
    51.71
    32
    22.66
    75.21
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    4.48
    - -
    Book Value per Share
    3.95
    37.74
    38.31
    39.61
    18.48
    39.92
    91.58
    151.28
    207.12
    244.9
    279.73
    345.29
    286.47
    Tangible Book Value per Share
    12.01
    69.54
    58.17
    57.89
    40.21
    91.7
    174.85
    247.69
    301.89
    331.75
    173.02
    253.51
    205.16
    Basic Weighted Avg Shares
    15
    15
    17
    17
    17
    18
    19
    21
    22
    22
    22
    22
    22
    Sales/Revenue/Turnover
    575
    958
    1,040
    974
    1,559
    2,199
    3,046
    5,311
    7,435
    8,452
    14,541
    14,948
    15,262
    Operating Margin (%)
    15.52
    27.63
    13.12
    5.93
    5.28
    16.73
    18.34
    20.8
    23.99
    12.59
    7.7
    8.64
    8.12
    Depreciation Expense
    3
    4
    34
    52
    115
    91
    80
    141
    169
    186
    811
    626
    - -
    Net Income, GAAP
    114
    151
    70
    24
    -363
    206
    395
    726
    1,293
    812
    618
    1,482
    437
    Effective Tax Rate (%)
    - -
    38.57
    41.18
    53.94
    - -
    39.54
    23.19
    29.01
    26.48
    26.85
    39
    36.77
    46.45
    Profit Margin (%)
    19.77
    15.72
    6.77
    2.43
    -23.3
    9.38
    12.96
    13.67
    17.4
    9.61
    4.25
    9.91
    2.86
    Working Capital
    184
    998
    992
    923
    819
    1,643
    3,165
    4,797
    5,906
    6,432
    6,729
    7,795
    7,121
    LT Debt
    25
    - -
    109
    301
    231
    152
    98
    134
    80
    67
    3,187
    2,625
    2,921
    Total Equity
    177
    1,057
    1,145
    1,222
    825
    1,769
    3,414
    5,582
    6,981
    7,863
    8,587
    9,451
    8,726
    Return on Invested Capital (%)
    - -
    23.7
    6.57
    1.83
    - -
    12.84
    14.7
    16.07
    19.28
    9.89
    6.43
    6.15
    5.12
    Return on Capital (%)
    - -
    44.46
    10.39
    2.61
    - -
    22.29
    22.99
    23.27
    29.78
    15.29
    7.59
    14.13
    4.13
    Return on Common Equity (%)
    - -
    47.71
    11.56
    3.56
    -72.55
    39.68
    32.4
    29.91
    34.06
    16.67
    10.85
    21.8
    7.23

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Sep'23
    Dec'24
    Mar'24
    ST Debt
    623
    614
    608
    LT Borrowings
    3,187
    3,054
    2,921
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    22
    22
    22
    Market Capitalization
    22,017
    15,410
    15,345

    Working Capital

    JPY

    •

    in mil. unless spec.
    Sep'23
    Dec'24
    Mar'24
    Total Current Assets
    9,184
    9,202
    9,501
    Cash, Cash Equivalents & STI
    5,393
    4,976
    5,774
    Accounts Receivable, Net
    3,367
    3,870
    3,412
    Inventories
    20
    23
    22
    Total Current Liabilities
    2,455
    2,226
    2,379
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    623
    614
    608
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    31.04%
    24.09%
    10.06%
    Free Cash Flow
    -58.94%
    80.15%
    230.41%
    Net Income, GAAP
    -158.3%
    48.15%
    139.89%
    Sales/Revenue/Turnover
    34.47%
    40.58%
    2.8%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    3,686
    3,443
    3,554
    3,858
    14,541
    2024
    4,152
    3,698
    - -
    - -
    14,948
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    12.42
    - -
    - -
    - -
    28.33
    2024
    13.36
    - -
    - -
    - -
    68.26
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    4.48
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business