2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | 2025 Y | 2026 Y | TTM | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6,409.88 | 6,899.73 | 5,400.9 | 5,364.39 | 6,454.27 | 7,133.8 | 6,993.45 | 6,822.62 | 8,712.91 | 10,886.04 | 12,346.18 | 13,345.44 | 14,541.61 | 6,428.13 | |||
292.76 | 367.06 | 618.34 | 420.78 | 541.66 | 491.96 | 469.85 | 440.28 | 580.73 | 621.17 | 736.86 | 856.96 | 744.75 | 289.78 | |||
74.66 | 39.33 | 310.18 | 239.76 | 220.47 | 143.92 | 313.05 | 515.41 | 269.63 | -306.01 | 304.9 | -128.89 | 645.2 | 185.27 | |||
64.89 | 99.95 | 119.99 | 120.44 | 135 | 155 | 160 | 150 | 160 | 180 | 200 | 638.77 | 180.29 | 100 | |||
5,641.13 | 7,611.92 | 6,678.8 | 7,215.39 | 8,223.82 | 7,986.59 | 7,854.87 | 10,422.63 | 12,653.04 | 12,359.66 | 19,472.48 | 16,273 | 22,537.25 | 15,889.57 | |||
5,032.71 | 6,965.61 | 6,076.66 | 6,616.93 | 7,058.56 | 6,823.64 | 6,712.45 | 9,252.04 | 11,377.97 | 10,851.13 | 17,739.75 | 14,442.08 | 20,295.21 | 14,161.44 | |||
313 | 314 | 314 | 312 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 306 | 300 | 310 | |||
2,007,856 | 2,166,661 | 1,696,856 | 1,675,148 | 2,003,973 | 2,214,946 | 2,171,355 | 2,118,302 | 2,705,183 | 3,379,891 | 3,833,205 | 4,084,984 | 4,369,512 | 1,995,782 | |||
5.36 | 5.43 | 8.08 | 7.6 | 7.36 | 6.08 | 5.91 | 5.58 | 5.88 | 5.03 | 5.23 | 5.43 | 3.14 | 3.93 | |||
111,826 | 127,463 | 143,836 | 148,957 | 162,481 | 185,952 | 208,312 | 209,839 | 223,737 | 257,762 | 284,939 | 324,055 | 353,053 | 148,178 | |||
91,705 | 115,263 | 194,270 | 131,398 | 168,180 | 152,748 | 145,881 | 136,700 | 180,306 | 192,861 | 228,778 | 262,312 | 223,785 | 89,970 | |||
31.81 | 28.77 | 27.62 | 24.41 | 17.16 | 20.99 | 23.49 | 23.14 | 24.69 | 24.43 | 23.39 | 22.82 | 18.52 | 27.47 | |||
4.57 | 5.32 | 11.45 | 7.84 | 8.39 | 6.9 | 6.72 | 6.45 | 6.67 | 5.71 | 5.97 | 6.42 | 5.12 | 4.51 | |||
208,705 | 375,774 | 532,420 | 511,817 | 487,917 | 666,419 | 765,569 | 759,842 | 883,106 | 1,159,912 | 1,490,334 | 1,487,142 | 5,554,488 | 1,437,052 | |||
657,679 | 625,382 | 711,424 | 665,890 | 767,297 | 955,183 | 1,010,627 | 910,124 | 922,011 | 1,179,390 | 1,281,779 | 1,232,789 | 1,125,178 | 1,192,535 | |||
1,829,325 | 2,456,528 | 2,169,313 | 2,316,467 | 2,633,869 | 2,561,936 | 2,520,537 | 3,322,549 | 4,021,967 | 3,935,401 | 6,153,358 | 5,015,246 | 6,850,610 | 4,970,686 | |||
2.89 | 2.8 | 3.12 | 3 | 3.42 | 2.76 | 2.53 | 2.12 | 2.36 | 2.31 | 2.25 | 2.32 | 1.44 | 0.83 | |||
3.97 | 4.05 | 6.3 | 4.17 | 4.82 | 4.01 | 3.83 | 3.27 | 3.59 | 3.58 | 3.51 | 3.64 | 2.99 | 1.38 | |||
5.65 | 5.54 | 8.65 | 6.06 | 7.02 | 6.07 | 5.93 | 4.82 | 5.03 | 4.97 | 4.63 | 4.79 | 3.83 | 1.83 |
•
in mil. unless spec.Mar'24 | Jun'25 | Sep'25 | |
|---|---|---|---|
3,129,531 | - - | 3,108,082 | |
745,771 | - - | 705,959 | |
1,638,998 | - - | 1,639,859 | |
619,082 | - - | 623,910 | |
1,639,197 | - - | 1,671,030 | |
- - | - - | - - | |
424,486 | - - | 617,257 | |
- - | - - | - - |
•
in mil. unless spec.(avg. rate of change) | 10 years | 5 years | 1 year |
|---|---|---|---|
Total Equity | 14.13% | 18.67% | 36.6% |
Free Cash Flow | -107.82% | -238.78% | -591.38% |
Net Income, GAAP | 3.31% | 11.49% | -14.69% |
Sales/Revenue/Turnover | 10.41% | 15.92% | 6.97% |
Total Cash Common Dividend | 19.59% | 34.57% | -72.29% |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2024 | 889,455 | 947,967 | 990,144 | 1,005,638 | 3,833,205 |
2025 | - - | - - | - - | - - | 4,084,984 |
2026 | - - | - - | - - | - - | 4,369,512 |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2024 | 280.14 | 166.93 | 296.3 | - - | 736.86 |
2025 | - - | - - | - - | - - | 856.96 |
2026 | - - | - - | - - | - - | 744.75 |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2024 | - - | - - | 100 | - - | 200 |
2025 | - - | - - | - - | - - | 638.77 |
2026 | - - | - - | - - | - - | 180.29 |
Already premium?