NPC Incorporated

NPC Incorporated

658.00
JPY
-20.00
(-2.95%)
17.37BMarket Cap
Jan 14Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
205.46
711.81
423.97
181.24
216.09
292.22
311.93
361.42
357
203.22
433.17
501.16
429.23
- -
Basic EPS, GAAP
-103.51
5.65
25.47
-5.57
12.83
18.62
30.87
34.1
35.54
17.6
46.16
77.81
61.36
- -
Free Cash Flow per Basic Share
18.46
70.68
38.7
20.31
17.25
20.67
-0.76
69.56
63.73
0.74
84.86
21.69
65.42
- -
Dividend per Share
0.04
0.02
- -
- -
- -
- -
1.98
3.5
3.48
2.02
1.99
5.98
9.92
- -
Book Value per Share
188.12
211.76
239.52
230.29
243.72
262.38
291.17
320.81
318.78
330.82
374.98
449.28
501.05
482.23
Tangible Book Value per Share
186.52
210.84
238.54
229.08
242.63
261.47
290.55
319.12
313.42
326.59
371.81
447.03
499.88
479.96
Basic Weighted Avg Shares
22
22
22
22
22
22
22
22
22
22
22
22
22
21
Sales/Revenue/Turnover
4,531
15,697
9,349
3,997
4,765
6,444
6,879
7,938
7,823
4,379
9,321
10,798
9,272
- -
Operating Margin (%)
-34.72
2.98
5.56
2.92
12.39
7.86
9.99
11.08
14.98
14.17
10.48
22.56
20.71
- -
Depreciation Expense
322
484
342
279
209
198
196
199
204
226
209
218
229
- -
Net Income, GAAP
-2,283
125
562
-123
283
411
681
749
779
379
993
1,676
1,325
- -
Effective Tax Rate (%)
- -
19
- -
- -
7.69
15.63
- -
15.35
32.37
29.14
- -
30.91
31.04
- -
Profit Margin (%)
-50.38
0.79
6.01
-3.07
5.94
6.37
9.9
9.44
9.95
8.66
10.66
15.53
14.3
- -
Working Capital
-1,440
-785
-130
165
1,183
1,668
2,334
3,153
2,981
3,575
4,500
6,288
7,677
7,073
LT Debt
875
489
270
208
143
80
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
4,148
4,670
5,282
5,078
5,375
5,786
6,421
7,044
6,987
7,111
8,074
9,685
10,836
10,102
Return on Invested Capital (%)
- -
4.25
- -
- -
8.42
7.04
- -
10.92
11.19
6.21
- -
18.06
12.34
- -
Return on Capital (%)
- -
2.36
- -
- -
4.78
7.05
- -
11.09
11.1
5.38
- -
18.88
12.92
- -
Return on Common Equity (%)
-42.38
2.83
11.29
-2.37
5.41
7.36
11.15
11.13
11.1
5.38
13.08
18.88
12.92
- -

Capital Structure

JPY

•

in mil. unless spec.
Aug'25
Nov'26
Feb'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
21
21
Market Capitalization
14,900
15,247
17,367

Working Capital

JPY

•

in mil. unless spec.
Aug'25
Nov'26
Feb'26
Total Current Assets
9,650
- -
9,575
Cash, Cash Equivalents & STI
6,422
- -
5,292
Accounts Receivable, Net
1,956
- -
514
Inventories
1,066
- -
3,188
Total Current Liabilities
1,973
- -
2,502
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.67%
9.27%
11.89%
Free Cash Flow
202.63%
2,269.28%
202.34%
Net Income, GAAP
-16.89%
32.48%
-20.94%
Sales/Revenue/Turnover
8.85%
13.82%
-14.13%
Total Cash Common Dividend
- -
44.41%
66.29%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
646
2,860
1,450
5,841
10,798
2025
- -
- -
- -
- -
9,272
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.43
21.08
9.89
45.4
77.81
2025
- -
- -
- -
- -
61.36
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5.98
2025
- -
- -
- -
- -
9.92
2026
- -
- -
- -
- -
- -

Company Description

CEO
Masafumi Ito
Full Time Employees
168
Sector
Producer manufacturing
Industry
Industrial machinery
Address
1-7-15 Higashi-ueno Tokyo TY Japan 110-0015
IPO Date
Jun 29, 2007
Business
NPC Incorporated, a Tokyo-based manufacturer of factory automation equipment founded in December 1992 and headquartered at 1-7-15 Higashi-ueno, Taito-ku, Tokyo, Japan, specializes in photovoltaic module production machinery and environmental solutions for the solar industry; its core offerings include PV module manufacturing equipment such as cell testers, tabbing and stringing machines, layup machines, module laminators, module testers, laser inspection machines, EL inspection systems, automated framing and trimming, potting, j-box fixing, and bussing machines; vacuum bonding machines for LCD panels and touch screens; VIP sealing machines for vacuum insulation panels; automation machines for industries including automobiles, electronics, precision machinery, film, medicine, electronic parts, and logistics; solar panel recycling machines utilizing proprietary Hot Knife Separation technology; solar panel reuse and recycling services; solar power plant inspection services via the Solar Wellness maintenance network; DC power output analysis; AI robotic sorter N-PiC; and sales of vegetables from artificial light plant factories like Hakohime. The company operates primarily through its Machinery Business and Environment-Related Business segments, serving customers in over 50 countries with facilities including the Matsuyama Factory in Ehime, Japan, and holds ISO 9001 and ISO 14001 certifications along with industrial waste processing licenses. Recent developments include securing a large-scale production line order from a Japanese company in the third quarter of fiscal 2025 due to its track record with First Solar and production capacity; forming a strategic alliance with South Korean Gosan Tech in September 2025 to develop perovskite solar module manufacturing equipment incorporating inkjet printing technology for Japanese and US markets; announcing a share repurchase program in late 2024 for up to 770,000 shares valued at 500 million yen; and retracting its medium-term management plan amid market uncertainties while reporting fiscal year 2025 results with consolidated operating profit of 1.92 billion yen.