Matching Service Japan Co.,Ltd.

Matching Service Japan Co.,Ltd.

TTSE:6539
979.00
JPY
+8.00
(+0.82%)
43.43EPS
23.61P/E
24.43BMarket Cap
Nov 10Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
77.71
97.36
112.72
125.62
153.97
164.52
135.06
150.44
171.83
183.02
300.56
307.77
307.74
Basic EPS, GAAP
19.9
25.88
31.61
36.67
48.17
55.16
43.37
41.34
48.95
45.4
41.53
41.64
41.64
Free Cash Flow per Basic Share
11.95
30.08
30.76
35.67
51.05
49.45
18.56
44.65
52.78
40.16
54.75
62.08
- -
Dividend per Share
0.22
- -
2.44
8.75
11.25
15
15
15
15
49
56.29
56
- -
Book Value per Share
95.31
106.89
216.76
244.45
280.98
319.17
374.65
383.34
419.65
409.61
389.24
383.03
383.03
Tangible Book Value per Share
94.36
105.82
211.15
238.27
274.9
310.33
366.4
374.23
410.63
276.98
266.15
265.11
265.11
Basic Weighted Avg Shares
21
21
22
25
25
25
25
25
25
25
25
25
25
Sales/Revenue/Turnover
1,607
2,014
2,466
3,118
3,829
4,099
3,370
3,759
4,293
4,575
7,474
7,647
7,647
Operating Margin (%)
35.63
38.87
40.04
37.56
44.15
41.6
36.8
41.93
41.68
35.49
21.47
21.89
21.89
Depreciation Expense
25
28
32
54
60
64
79
83
74
84
471
465
- -
Net Income, GAAP
412
535
692
910
1,198
1,374
1,082
1,033
1,223
1,135
1,033
1,035
1,035
Effective Tax Rate (%)
36.12
33.66
31.16
31.96
33.21
33.43
32.71
32.69
30.93
31.83
36.19
35.76
35.76
Profit Margin (%)
25.61
26.58
28.04
29.19
31.29
33.53
32.11
27.48
28.49
24.81
13.82
13.53
13.53
Working Capital
270
884
3,412
2,862
3,535
6,243
7,083
7,330
8,189
5,105
4,862
4,366
4,366
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
45
144
164
164
Total Equity
2,444
2,741
5,379
6,077
6,999
7,962
9,380
9,597
10,508
10,333
9,774
9,627
9,627
Return on Invested Capital (%)
- -
18.69
15.86
13.21
16.2
14.26
9.23
10.83
11.84
10.15
9.66
10.43
10.43
Return on Capital (%)
- -
20.65
17.03
15.89
18.32
18.37
12.49
10.89
12.18
10.85
9.79
10.07
10.07
Return on Common Equity (%)
- -
20.65
17.03
15.89
18.32
18.37
12.49
10.91
12.19
10.95
10.37
10.78
10.78

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
50
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
164
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
25
25
Market Capitalization
25,001
25,895
24,431

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
5,131
5,375
5,376
Cash, Cash Equivalents & STI
4,497
4,901
4,915
Accounts Receivable, Net
480
411
393
Inventories
- -
- -
- -
Total Current Liabilities
981
806
1,010
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
50
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.92%
0.64%
-1.51%
Free Cash Flow
20.19%
36.83%
13.29%
Net Income, GAAP
8.37%
-0.43%
0.19%
Sales/Revenue/Turnover
15.9%
19.6%
2.32%
Total Cash Common Dividend
- -
- -
-0.6%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,072
1,199
1,106
1,197
4,575
2025
1,918
1,950
1,832
1,774
7,474
2026
1,966
1,952
1,915
1,814
7,647

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13.75
13.97
13.11
4.56
45.4
2025
11.37
12.32
9.08
8.76
41.53
2026
11.49
12.22
10.8
7.13
41.64

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
49
2025
- -
- -
- -
- -
56.29
2026
- -
- -
- -
- -
56

Company Description

CEO
Takahiro Arimoto
Full Time Employees
251
Sector
Commercial services
Industry
Personnel services
Address
Iidabashi Grand Bloom Tokyo TY Japan 102-0071
IPO Date
Dec 15, 2016
Business
Matching Service Japan Co., Ltd. operates extensively in the human resources sector across Japan. The company primarily offers recruitment services tailored for a wide array of specialized professions and corporate administrative roles. This includes connecting talent with opportunities in accounting, finance, human resources, general affairs, and legal functions, alongside positions for certified public accountants, tax accountants, and attorneys. Beyond direct placement, MS-Japan manages the "Manegy" business media platform, providing content and services for professionals in these domains, and "Manegy to B," a business-to-business platform facilitating connections for management-related services. Additionally, its portfolio encompasses temporary staffing, M&A intermediary services, and specialized job search sites. The company, established in 1990, has expanded its reach internationally with operations in Australia and maintains its headquarters in Tokyo, Japan.