1. Japan Stocks

  2. •

    Electronic technology

  3. •

    Computer peripherals
EBRAINS,INC.

EBRAINS,INC.

TTSE:6599
3,690.00
JPY
-165.00
(-4.28%)
5.32BMarket Cap
Nov 12Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,388.33
2,352.94
2,330.34
2,171.76
2,599.44
2,822
2,642.61
2,668.06
2,646.64
- -
Basic EPS, GAAP
169.16
185.75
146.66
135.75
228.89
282.44
220.06
207.7
241.52
- -
Free Cash Flow per Basic Share
-7.86
41
197.64
85.6
173.55
149.8
329.21
251.57
374.97
- -
Dividend per Share
9.35
10.03
10
13.9
18
22
27
38
40
- -
Book Value per Share
2,000
2,126.87
2,259.74
2,285.02
2,512.73
2,781.38
2,983.75
3,171.78
3,382.52
- -
Tangible Book Value per Share
1,986.41
2,118.11
2,253.5
2,281.29
2,509.51
2,771.88
2,974.39
3,164.83
3,376.33
- -
Basic Weighted Avg Shares
2
1
1
1
2
2
2
2
2
2
Sales/Revenue/Turnover
3,604
3,309
3,183
3,202
3,922
4,258
3,988
4,026
3,994
- -
Operating Margin (%)
9.58
11.01
8.91
9.32
13.71
15.41
12.19
11.54
13.28
- -
Depreciation Expense
21
22
22
19
20
18
21
17
15
- -
Net Income, GAAP
255
261
200
200
345
426
332
313
364
- -
Effective Tax Rate (%)
29.39
32.7
34.06
33.46
34.8
34.83
32.28
34.09
33.84
- -
Profit Margin (%)
7.08
7.89
6.29
6.25
8.81
10.01
8.33
7.78
9.13
- -
Working Capital
1,917
2,059
2,212
2,537
2,888
3,312
3,637
3,939
3,272
- -
LT Debt
130
90
50
10
- -
- -
- -
- -
- -
- -
Total Equity
2,732
2,906
3,087
3,448
3,792
4,197
4,502
4,786
5,104
- -
Return on Invested Capital (%)
- -
7.89
5.84
5.82
9.29
10.31
7.41
6.49
6.95
- -
Return on Capital (%)
- -
8.61
6.38
5.98
9.42
10.63
7.64
6.75
7.37
- -
Return on Common Equity (%)
- -
9.27
6.69
6.13
9.54
10.67
7.63
6.75
7.37
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
3,588
5,319
4,663

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
4,652
4,117
- -
Cash, Cash Equivalents & STI
2,890
2,246
- -
Accounts Receivable, Net
488
638
- -
Inventories
1,017
1,059
- -
Total Current Liabilities
616
845
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
8.17%
6.64%
Free Cash Flow
- -
47.8%
49.05%
Net Income, GAAP
- -
16.9%
16.28%
Sales/Revenue/Turnover
- -
4.97%
-0.8%
Total Cash Common Dividend
- -
24.7%
5.26%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
4,026
2026
- -
- -
- -
- -
3,994
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
207.7
2026
- -
- -
- -
- -
241.52
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
38
2026
- -
- -
- -
- -
40
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Masato Kamimura
Full Time Employees
106
Sector
Electronic technology
Industry
Computer peripherals
Address
2970-6, Ishikawa-machi Tokyo TY Japan 192-0032
IPO Date
Jun 29, 2020
Website
ebrain.co.jp
Similar Companies
Sandisk Corporation (NASDAQ:SNDK)
Western Digital Corporation (NASDAQ:WDC)
Seagate Technology Holdings PLC (NASDAQ:STX)
Arista Networks, Inc. (NYSE:ANET)
Everpure, Inc. (NYSE:P)
NetApp, Inc. (NASDAQ:NTAP)
Business
Ebrains, Inc. specializes in the design, manufacture, and sale of industrial electronic devices and industrial computers, primarily focusing on backplanes, bus racks, and system chassis. Its product range caters to various critical applications including communication equipment, electronic application devices, electrical measuring instruments, traffic control systems, defense equipment, medical devices, supercomputers, semiconductor measuring instruments, factory automation systems, robotics, intelligent transportation systems, and onboard equipment for trains, vehicles, ships, and aircraft. Headquartered in Japan and founded 28 years ago, Ebrains serves predominantly the Japanese market. The company recently reported robust earnings performance with notable improvements in free cash flow and profitability for the fiscal year ended March 2025. Operationally, Ebrains continues expanding its industrial electronics solutions while maintaining a strong presence in high-technology sectors such as HPC and intelligent transportation. The company sustains steady growth by leveraging its expertise in custom backplanes and related electronic infrastructure components vital to diverse industries including telecommunications, defense, and automation. There have been no recent reported major strategic shifts or acquisitions, but the company has shown consistent financial stability and operational execution in its core industrial electronics business. In summary, Ebrains, Inc. is a Japan-based industrial electronics company that manufactures backplanes, bus racks, system chassis, and industrial computers for use in communication, defense, medical, automation, and transportation systems, maintaining focused operations with strong financial performance and incremental business growth in 2024-2025.