YA-MAN Ltd.

YA-MAN Ltd.

TTSE:6630
776.00
JPY
-3.00
(-0.39%)
41.43BMarket Cap
Nov 13Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2025 Y
TTM
Revenue per Share
247.24
229
280.24
350.3
403.74
482.49
411.5
665.16
744.13
781.45
455.12
455.76
- -
- -
Basic EPS, GAAP
3.77
5.34
10.15
39.79
59.62
62.65
23.66
67.75
101.54
71.12
12.83
12.85
- -
- -
Free Cash Flow per Basic Share
10.78
15.98
35.23
55.43
46.85
24.18
21.92
64.81
76.66
11.48
33.79
33.84
- -
- -
Dividend per Share
3.6
3.61
3.61
3.6
7.2
7.64
8.09
3.6
8.3
10.75
8.98
8.99
- -
- -
Book Value per Share
113.65
115.48
119.54
155.8
208.27
233.67
242.85
307.03
401.54
462.29
456.42
470.67
443.21
442.52
Tangible Book Value per Share
109.15
111.85
116.78
150.67
200.06
208.84
221.22
296.86
390.19
451.56
443.88
447.83
432.72
432.6
Basic Weighted Avg Shares
58
58
58
57
57
56
56
55
55
55
55
55
55
54
Sales/Revenue/Turnover
14,426
13,361
16,324
19,977
23,024
27,259
22,998
36,598
40,943
42,996
25,040
25,040
- -
- -
Operating Margin (%)
2.59
4.85
6.3
17.54
23.39
20.93
10.89
16.71
16.81
14.27
2.53
2.53
- -
- -
Depreciation Expense
145
163
180
160
160
329
501
921
423
375
559
559
- -
- -
Net Income, GAAP
220
312
592
2,269
3,400
3,540
1,323
3,728
5,587
3,913
706
706
- -
- -
Effective Tax Rate (%)
40.96
38.15
39.9
36.38
36.84
37.89
42.67
33.4
30.33
32.96
39.88
39.88
- -
- -
Profit Margin (%)
1.52
2.33
3.62
11.36
14.77
12.99
5.75
10.19
13.65
9.1
2.82
2.82
- -
- -
Working Capital
6,740
6,571
7,070
8,636
10,905
10,942
11,217
16,546
20,787
23,885
22,889
22,661
21,455
21,373
LT Debt
1,052
703
1,099
611
321
282
108
1,970
1,339
719
114
404
112
100
Total Equity
6,631
6,738
6,817
8,885
11,877
13,072
13,362
16,893
22,093
25,436
25,113
25,897
24,386
24,348
Return on Invested Capital (%)
2.81
4.91
7.4
22.4
27.09
24.57
9.97
23.26
20.4
15.48
1.42
1.44
- -
- -
Return on Capital (%)
3.07
4.07
7.43
24.79
30.31
27.14
9.67
22.38
25.69
15.45
2.71
2.72
- -
- -
Return on Common Equity (%)
3.31
4.66
8.73
28.9
32.75
28.37
10.01
24.64
28.66
16.47
2.79
2.77
- -
- -

Capital Structure

JPY

•

in mil. unless spec.
Oct'25
Mar'26
Jun'26
ST Debt
82
- -
- -
LT Borrowings
346
- -
100
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
55
55
55
Market Capitalization
42,917
38,680
41,431

Working Capital

JPY

•

in mil. unless spec.
Oct'25
Mar'26
Jun'26
Total Current Assets
24,355
- -
23,930
Cash, Cash Equivalents & STI
15,388
- -
15,640
Accounts Receivable, Net
3,314
- -
2,789
Inventories
4,261
- -
3,945
Total Current Liabilities
2,996
- -
2,557
Payables & Accruals
- -
- -
- -
ST Debt
82
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.46%
8.39%
-5.83%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,628
9,175
6,802
6,419
25,040
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
20.77
8.47
-8.16
-13.83
12.83
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
8.98
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kimiyo Yamazaki
Full Time Employees
420
Sector
Consumer durables
Industry
Electronics/Appliances
Address
Shingu Building Tokyo TY Japan 135-0016
IPO Date
Dec 24, 2009
Website
ya-man.com
Business
Ya-Man Ltd. is a Japanese company primarily engaged in the development, manufacture, and sales of beauty and health care devices. Its core product offerings include beauty appliances such as facial cleansing devices, hair removal equipment, anti-aging and wrinkle-reducing devices, body care products, and home-use electrotherapy machines. These products are branded under Ya-Man and marketed mainly for personal care and wellness through various retail channels across Japan and selected international markets. The company also offers services related to aesthetics and beauty enhancement technologies. Founded in 1978, Ya-Man is headquartered in Tokyo, Japan. In the latest developments, within the past 1-2 years, Ya-Man has been focusing on expanding its product portfolio with the launch of new high-tech beauty devices incorporating advanced skin care technologies. It has also pursued strategic partnerships and collaborations aimed at enhancing its technological capabilities and market reach. These initiatives include integrating artificial intelligence and IoT functionalities into new product lines to cater to evolving consumer preferences for smart, connected beauty care solutions. Furthermore, Ya-Man has strengthened its presence in overseas markets by expanding distribution networks and enhancing its digital marketing efforts. There have been no recent major name changes or structural reorganizations reported. Ya-Man operates mainly within the personal care and health technology industry, targeting consumers who seek innovative beauty and wellness solutions. Its geographic operations are concentrated in Japan, with increasing activities in other Asian countries and exploratory steps in global markets. The company remains independent with a focus on continuous innovation in beauty technology and personalized self-care products to address diverse consumer needs effectively. This description encapsulates Ya-Man’s core business activities, product categories, recent strategic shifts, and operational footprint in a professional and comprehensive manner suitable for financial data providers.